| Revenue | NOK 21,5M | +20% |
| EBITDA | NOK 17,9M | +21% |
| Net profit | NOK 9,8M | +27% |
| Total assets | NOK 105,2M | +15% |
| Equity | NOK 22,6M | +97% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 230 | 5 400 | 5 843 | 5 307 | 5 527 | 9 300 | 12 942 | 14 999 | 16 125 | 13 733 | 14 615 | 16 279 | 15 485 | 15 923 | 16 854 | 17 948 | 21 471 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 233 | 1 272 | 2 753 | 3 428 | −1 746 | 1 453 | 8 740 | 8 586 | 11 844 | 9 282 | 9 853 | 12 764 | 11 905 | 13 785 | 14 495 | 14 850 | 17 924 |
| Depreciation & amort. | −410 | −768 | −770 | −771 | −854 | −1 179 | −1 417 | −1 813 | −1 797 | −1 789 | −1 971 | −1 838 | −2 555 | −2 914 | −2 914 | −2 949 | −3 176 |
| EBIT | −2 643 | 504 | 1 983 | 2 656 | −2 600 | 273 | 7 324 | 6 773 | 10 047 | 7 493 | 7 882 | 10 926 | 9 350 | 10 871 | 11 580 | 11 901 | 14 748 |
| Net financials | −8 898 | 2 119 | −3 382 | −1 805 | −710 | −3 979 | −4 568 | −5 637 | −1 438 | −1 641 | −2 250 | −2 195 | −2 223 | 178 | −2 045 | −1 975 | −2 122 |
| Profit before tax | −11 541 | 2 623 | −1 399 | 852 | −3 310 | −3 706 | 2 755 | 1 136 | 8 608 | 5 852 | 5 632 | 8 731 | 7 127 | 11 049 | 9 536 | 9 927 | 12 626 |
| Tax | −3 232 | 1 221 | −865 | 238 | −927 | −1 127 | 744 | 83 | 2 082 | 1 323 | 1 165 | 1 921 | 1 569 | 2 431 | 2 098 | 2 184 | 2 778 |
| Net profit | −8 310 | 1 402 | −534 | 613 | −2 383 | −2 579 | 2 011 | 1 053 | 6 527 | 4 529 | 4 467 | 6 810 | 5 558 | 8 618 | 7 438 | 7 743 | 9 848 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 240 | 49 140 | 50 433 | 56 643 | 78 646 | 98 286 | 118 305 | 126 045 | 133 548 | 118 330 | 121 109 | 115 273 | 114 704 | 92 415 | 89 465 | 91 578 | 105 222 |
| Equity | 1 092 | 3 745 | 3 682 | 9 323 | 10 415 | 11 544 | 12 135 | 13 523 | 14 025 | 14 407 | 14 918 | 6 915 | 9 801 | 18 419 | 17 861 | 11 437 | 22 557 |
| Long-term debt | 48 357 | 0 | 0 | 0 | 49 214 | 82 618 | 99 961 | 107 847 | 106 910 | 93 254 | 100 147 | 99 995 | 99 764 | 67 301 | 60 695 | 62 488 | 68 414 |
| Short-term debt | 2 791 | 636 | 1 019 | 447 | 19 017 | 4 123 | 6 209 | 4 675 | 12 613 | 10 669 | 6 045 | 8 363 | 5 139 | 6 695 | 10 909 | 17 653 | 14 251 |
| Total debt | 51 148 | 45 395 | 46 751 | 47 320 | 68 231 | 86 741 | 106 171 | 112 522 | 119 523 | 103 923 | 106 191 | 108 358 | 104 903 | 73 996 | 71 604 | 80 142 | 82 665 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Deputy Member | Deputy Member | 2019 | — | — |
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Public Property Sub-Holding 4 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christer Wennersten | Deputy Member | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Jan Eirik Berntsen | Chairman | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |