| Revenue | NOK 4,1M | +33% |
| EBITDA | NOK 755K | +142% |
| Net profit | NOK -305K | +87% |
| Total assets | NOK 15,6M | -7% |
| Equity | NOK 10M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 865 | 3 006 | 3 056 | 3 114 | 3 150 | 3 181 | 3 248 | 3 301 | 3 379 | 3 530 | 3 076 | 923 | 1 021 | 3 067 | 4 064 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 758 | 2 904 | 2 913 | 2 955 | 2 983 | 3 010 | 3 136 | 3 162 | 3 243 | 3 385 | 1 552 | −15 | 28 | −1 789 | 755 |
| Depreciation & amort. | −583 | −880 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 100 | −1 046 | −1 057 | −1 083 |
| EBIT | 3 175 | 2 024 | 1 813 | 1 855 | 1 883 | 1 910 | 2 036 | 2 062 | 2 143 | 2 285 | 452 | −1 115 | −1 018 | −2 847 | −328 |
| Net financials | −666 | −262 | −353 | −555 | −497 | −385 | −274 | −196 | −179 | −150 | −71 | −4 | 5 | 4 | 22 |
| Profit before tax | 2 509 | 1 761 | 1 459 | 1 300 | 1 386 | 1 525 | 1 761 | 1 866 | 1 964 | 2 135 | 381 | −1 119 | −1 012 | −2 843 | −305 |
| Tax | −65 | 493 | 411 | 364 | 388 | 373 | 476 | 399 | 441 | 465 | 43 | −246 | −223 | −503 | −0 |
| Net profit | 2 574 | 1 268 | 1 049 | 936 | 998 | 1 151 | 1 286 | 1 467 | 1 523 | 1 670 | 337 | −873 | −789 | −2 340 | −305 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35 352 | 35 992 | 28 318 | 28 959 | 26 849 | 25 520 | 23 612 | 24 853 | 24 144 | 23 647 | 18 845 | 18 157 | 16 951 | 16 908 | 15 647 |
| Equity | 23 830 | 25 098 | 11 147 | 12 083 | 13 082 | 14 233 | 14 205 | 14 220 | 14 125 | 13 977 | 14 315 | 13 442 | 12 652 | 10 313 | 10 007 |
| Long-term debt | 10 993 | 10 343 | 16 845 | 16 485 | 13 350 | 10 807 | 7 294 | 6 487 | 5 719 | 4 940 | 4 151 | 4 660 | 4 276 | 6 541 | 5 432 |
| Short-term debt | 529 | 551 | 325 | 390 | 417 | 481 | 2 114 | 4 146 | 4 300 | 4 730 | 380 | 55 | 23 | 54 | 208 |
| Total debt | 11 522 | 10 893 | 17 171 | 16 875 | 13 767 | 11 287 | 9 407 | 10 633 | 10 019 | 9 670 | 4 531 | 4 715 | 4 299 | 6 595 | 5 640 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haber Norge As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Harlaugseter | Chairman | 0 companies |