| Revenue | NOK 180,3M | -1% |
| EBITDA | NOK 13,3M | +48% |
| Net profit | NOK 9,5M | +55% |
| Total assets | NOK 79,8M | +13% |
| Equity | NOK 46,9M | +25% |
| Employees | 56 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 660 | 32 121 | 40 448 | 41 184 | 44 597 | 36 487 | 38 107 | 55 007 | 55 202 | 89 543 | 101 398 | 106 242 | 93 772 | 156 145 | 160 878 | 181 394 | 180 334 |
| Staff expenses | −14 712 | −12 017 | −13 834 | −13 849 | −14 096 | −14 694 | −12 854 | −15 223 | −16 392 | −22 043 | −22 092 | −22 242 | −19 533 | −27 885 | −33 793 | −37 212 | −40 480 |
| EBITDA | 576 | −240 | 1 778 | 2 277 | 2 083 | −1 990 | 1 028 | 6 402 | 3 115 | 8 546 | 9 742 | 10 843 | 4 524 | 16 136 | 10 359 | 8 963 | 13 275 |
| Depreciation & amort. | −192 | −174 | −247 | −225 | −182 | −224 | −197 | −472 | −370 | −442 | −382 | −501 | −704 | −701 | −655 | −783 | −837 |
| EBIT | 384 | −414 | 1 531 | 2 052 | 1 901 | −2 214 | 830 | 5 931 | 2 745 | 8 104 | 9 361 | 10 341 | 3 821 | 15 436 | 9 704 | 8 180 | 12 438 |
| Net financials | 515 | −201 | −153 | −69 | −38 | 9 | −122 | 22 | −19 | −62 | −28 | −20 | −547 | −311 | 314 | −275 | −206 |
| Profit before tax | 899 | −615 | 1 378 | 1 983 | 1 863 | −2 205 | 708 | 5 953 | 2 725 | 8 042 | 9 333 | 10 321 | 3 273 | 15 124 | 10 018 | 7 905 | 12 232 |
| Tax | 263 | −169 | 404 | 567 | 537 | −559 | 207 | 1 650 | 730 | 2 029 | 2 242 | 2 315 | 752 | 3 359 | 2 429 | 1 775 | 2 702 |
| Net profit | 636 | −446 | 974 | 1 416 | 1 326 | −1 645 | 501 | 4 302 | 1 996 | 6 013 | 7 091 | 8 006 | 2 522 | 11 765 | 7 589 | 6 130 | 9 531 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 937 | 13 258 | 12 550 | 13 693 | 13 930 | 12 806 | 14 079 | 18 723 | 20 763 | 36 738 | 41 024 | 46 399 | 48 019 | 63 812 | 62 334 | 70 396 | 79 843 |
| Equity | 5 041 | 3 745 | 4 119 | 4 634 | 4 961 | 3 315 | 3 816 | 6 118 | 6 964 | 10 477 | 15 568 | 23 574 | 24 096 | 27 755 | 35 344 | 37 442 | 46 944 |
| Long-term debt | 0 | 0 | 256 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 298 | 1 040 | 738 | 458 | 170 | 0 |
| Short-term debt | 6 582 | 8 129 | 6 614 | 7 147 | 7 383 | 8 009 | 8 866 | 11 429 | 12 766 | 22 336 | 21 762 | 18 041 | 19 397 | 33 339 | 23 543 | 29 589 | 29 515 |
| Total debt | 6 582 | 8 129 | 6 870 | 7 289 | 7 383 | 8 009 | 8 866 | 11 429 | 12 766 | 22 336 | 21 762 | 19 339 | 20 437 | 34 077 | 24 001 | 29 759 | 29 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wolff Concept As | Company | 46.3% | 46.3% | 2023 |
Wolff Invest As | Company | 4.7% | 4.7% | 2023 |
| Individual | 2.6% | 2.6% | 2023 | |
| Individual | 2.6% | 2.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Wolff | Chief Executive Officer | 0 companies |
| Lars Hjalmar Høkeli | Board of Directors | 0 companies |
| Jonas Høkeli | Board of Directors | 0 companies |
| Ivar Antoni Vallestrand | Chairman | 0 companies |