| Revenue | NOK 4,3M | -24% |
| EBITDA | NOK -898K | -113% |
| Net profit | NOK -1,9M | -135% |
| Total assets | NOK 11,4M | +16% |
| Equity | NOK 6,8M | +89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 480 | 3 023 | 3 302 | 1 948 | 2 489 | 1 629 | 1 731 | 2 437 | 213 | 0 | 1 882 | 0 | 0 | 2 944 | 5 587 | 5 710 | 4 345 |
| Staff expenses | −3 344 | −3 276 | −2 811 | −3 140 | −2 968 | −2 202 | −1 210 | −1 842 | −619 | −613 | −181 | −309 | −351 | −778 | −2 557 | −2 488 | −2 587 |
| EBITDA | −3 617 | −2 697 | −1 642 | −2 257 | −1 639 | −1 167 | −673 | −1 189 | −1 157 | −1 729 | 617 | −1 127 | −2 075 | −1 922 | −1 830 | 6 748 | −898 |
| Depreciation & amort. | −296 | −377 | −264 | −165 | −114 | −18 | −18 | −0 | −0 | −118 | −236 | −236 | −236 | −236 | −236 | −931 | −1 021 |
| EBIT | −3 913 | −3 075 | −1 906 | −2 421 | −1 752 | −1 185 | −692 | −1 189 | −1 157 | −1 847 | 381 | −1 364 | −2 311 | −2 158 | −2 066 | 5 817 | −1 920 |
| Net financials | 270 | 58 | 96 | 29 | 26 | 12 | 5 | 3 | −2 | 4 | −4 | −7 | −5 | −17 | −3 | −263 | −25 |
| Profit before tax | −3 643 | −3 017 | −1 810 | −2 393 | −1 726 | −1 173 | −687 | −1 186 | −1 159 | −1 843 | 377 | −1 371 | −2 316 | −2 175 | −2 069 | 5 554 | −1 945 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −3 643 | −3 017 | −1 810 | −2 393 | −1 726 | −1 173 | −687 | −1 186 | −1 159 | −1 843 | 377 | −1 371 | −2 316 | −2 175 | −2 069 | 5 554 | −1 945 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 844 | 4 793 | 5 522 | 4 795 | 2 388 | 1 483 | 1 908 | 1 108 | 341 | 2 530 | 2 835 | 4 702 | 6 888 | 7 990 | 4 359 | 9 869 | 11 403 |
| Equity | 5 975 | 3 221 | 4 200 | 3 526 | 1 800 | 627 | 675 | −511 | −1 434 | 587 | 964 | −407 | 2 275 | 100 | −1 969 | 3 585 | 6 758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 869 | 1 572 | 1 323 | 1 269 | 588 | 856 | 1 233 | 1 619 | 1 775 | 1 944 | 1 871 | 5 109 | 4 614 | 7 890 | 6 328 | 6 284 | 4 645 |
| Total debt | 1 869 | 1 572 | 1 323 | 1 269 | 588 | 856 | 1 233 | 1 619 | 1 775 | 1 944 | 1 871 | 5 109 | 4 614 | 7 890 | 6 328 | 6 284 | 4 645 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mp Pensjon Pk | Company | 34.6% | 34.6% | 2024 |
Investor Corporate As | Company | 20.1% | 20.1% | 2024 |
| Individual | 7.6% | 7.6% | 2024 | |
Orinoco As | Company | 6.2% | 6.2% | 2024 |
| Individual | 5.3% | 5.3% | 2024 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2024 | |
Sebel Invest As | Company | 2.3% | 2.3% | 2024 |
Par Trading As | Company | 2.3% | 2.3% | 2024 |
Venturos As | Company | 1.9% | 1.9% | 2024 |
Norsemeter As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2024 | |
As Mimosa | Company | 1.0% | 1.0% | 2024 |
Peter Eskil Gustaf Aspelin | Company | 0.9% | 0.9% | 2024 |
| Individual | 0.4% | 0.4% | 2024 | |
| Individual | 0.2% | 0.2% | 2024 | |
| Individual | 0.0% | 0.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Østensen | Board of Directors | 0 companies |
| Nicolas Brun-Lie | Board of Directors | 0 companies |