| Revenue | NOK 114,2M | +0% |
| EBITDA | NOK -217K | +65% |
| Net profit | NOK -596K | +49% |
| Total assets | NOK 25,3M | +47% |
| Equity | NOK 7,1M | -18% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 736 | 77 573 | 102 977 | 113 390 | 105 850 | 102 093 | 96 122 | 125 362 | 153 075 | 163 276 | 176 948 | 154 142 | 157 220 | 159 032 | 192 177 | 114 151 | 114 180 |
| Staff expenses | −6 606 | −9 168 | −11 105 | −11 580 | −12 138 | −13 050 | −11 327 | −12 467 | −13 287 | −13 808 | −16 062 | −16 017 | −15 378 | −15 571 | −15 550 | −16 233 | −16 511 |
| EBITDA | −1 768 | −325 | 1 486 | 1 798 | 1 712 | −82 | 411 | 5 856 | 4 782 | 5 998 | 8 304 | 3 378 | 5 990 | 6 260 | 5 840 | −619 | −217 |
| Depreciation & amort. | −479 | −477 | −408 | −263 | −303 | −263 | −225 | −202 | −131 | −197 | −236 | −390 | −199 | −260 | −448 | −423 | −258 |
| EBIT | −2 247 | −801 | 1 078 | 1 535 | 1 409 | −345 | 186 | 5 654 | 4 651 | 5 801 | 8 068 | 2 989 | 5 791 | 5 999 | 5 392 | −1 043 | −476 |
| Net financials | −493 | 305 | −164 | −127 | −217 | −98 | 12 | 70 | 54 | 37 | 129 | −22 | 5 | −136 | −131 | −442 | −288 |
| Profit before tax | −2 741 | −497 | 914 | 1 408 | 1 192 | −443 | 198 | 5 725 | 4 706 | 5 838 | 8 196 | 2 967 | 5 796 | 5 863 | 5 261 | −1 484 | −763 |
| Tax | −767 | −138 | 257 | 397 | 335 | −104 | 54 | 1 567 | 1 193 | 1 421 | 1 903 | 657 | 1 279 | 1 290 | 1 160 | −325 | −167 |
| Net profit | −1 974 | −358 | 657 | 1 011 | 858 | −340 | 145 | 4 157 | 3 512 | 4 417 | 6 293 | 2 311 | 4 518 | 4 572 | 4 102 | −1 159 | −596 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 537 | 24 353 | 20 373 | 22 025 | 20 409 | 18 166 | 15 275 | 21 448 | 21 800 | 24 354 | 29 074 | 22 050 | 30 474 | 30 958 | 34 621 | 17 192 | 25 307 |
| Equity | 1 790 | 3 356 | 4 013 | 5 024 | 5 882 | 6 206 | 6 746 | 6 903 | 6 915 | 7 333 | 7 626 | 7 936 | 8 004 | 8 894 | 9 144 | 8 607 | 7 056 |
| Long-term debt | −811 | −680 | −825 | −740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 936 | 17 511 | 15 535 | 16 261 | 13 842 | 11 369 | 8 070 | 14 259 | 14 484 | 16 371 | 19 928 | 12 443 | 21 485 | 21 258 | 24 752 | 8 035 | 17 897 |
| Total debt | 10 936 | 20 318 | 15 535 | 16 261 | 13 842 | 11 369 | 8 070 | 14 259 | 14 484 | 16 371 | 19 928 | 12 443 | 21 485 | 21 258 | 24 752 | 8 035 | 17 897 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JL Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bilgruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Kallevik | Chief Executive Officer | 0 companies |
| Jan Leon Knutsen | Deputy Member | 0 companies |
| Gudmund Jonny Knutsen | Chairman | 0 companies |