| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 1,2M | -10% |
| Net profit | NOK 841K | -12% |
| Total assets | NOK 3,7M | -20% |
| Equity | NOK 493K | -84% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 259 | 1 283 | 1 349 | 1 454 | 1 521 |
| Staff expenses | −34 | −27 | −0 | −0 | −0 |
| EBITDA | 1 094 | 1 041 | 1 268 | 1 379 | 1 236 |
| Depreciation & amort. | −158 | −158 | −158 | −158 | −158 |
| EBIT | 936 | 883 | 1 110 | 1 221 | 1 078 |
| Net financials | 0 | 0 | −2 | 0 | 0 |
| Profit before tax | 936 | 883 | 1 108 | 1 221 | 1 078 |
| Tax | 206 | 194 | 244 | 269 | 237 |
| Net profit | 730 | 689 | 864 | 953 | 841 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 928 | 3 998 | 4 408 | 4 683 | 3 740 |
| Equity | 4 893 | 3 099 | 3 069 | 3 034 | 493 |
| Long-term debt | 206 | 199 | 191 | 380 | −531 |
| Short-term debt | 829 | 699 | 1 148 | 1 268 | 3 779 |
| Total debt | 1 035 | 898 | 1 339 | 1 649 | 3 247 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SN Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
FM Deputy Member | Deputy Member | 2013 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Chairman | 2022 | |
| Former (2) | ||
| Chairman | 2013 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Nordby | Chief Executive Officer | 0 companies |
| Frode Mysen | Deputy Member | 0 companies |
| Ole Martin Drivdal | Board of Directors | 0 companies |
| Geir-Ove Måkestad | Chairman | 0 companies |
| Tom Lysaker | Chairman | 0 companies |
| Tom Christian Litzheim | Chairman | 0 companies |
| Karin Marie Grimsrud | Board of Directors | 0 companies |