| Revenue | NOK 12,6M | +2% |
| EBITDA | NOK 2,4M | +17% |
| Net profit | NOK 3,7M | +48% |
| Total assets | NOK 17,8M | -14% |
| Equity | NOK 9,4M | -36% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 259 | 10 102 | 9 862 | 12 338 | 12 645 |
| Staff expenses | −2 516 | −3 561 | −4 115 | −3 681 | −3 784 |
| EBITDA | 36 | 1 372 | 636 | 2 044 | 2 395 |
| Depreciation & amort. | −42 | −87 | −90 | −90 | −90 |
| EBIT | −6 | 1 284 | 545 | 1 953 | 2 305 |
| Net financials | 263 | −622 | 2 305 | 1 225 | 2 270 |
| Profit before tax | 257 | 663 | 2 850 | 3 179 | 4 575 |
| Tax | 57 | 146 | 627 | 699 | 900 |
| Net profit | 200 | 517 | 2 223 | 2 479 | 3 675 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 619 | 26 500 | 21 061 | 20 783 | 17 792 |
| Equity | 8 468 | 15 891 | 15 878 | 14 815 | 9 444 |
| Long-term debt | 14 843 | 7 971 | 0 | 0 | 0 |
| Short-term debt | 1 309 | 2 638 | 5 183 | 5 968 | 8 348 |
| Total debt | 16 151 | 10 609 | 5 183 | 5 968 | 8 348 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Christina Grønseth Hagen | Deputy Member | 0 companies |
| Martin Steinar Hagen | Board of Directors | 0 companies |
| Steinar Wilhelm Hagen | Chairman | 0 companies |