| Revenue | NOK 131,7M | +549% |
| EBITDA | NOK 8,3M | +67% |
| Net profit | NOK 3M | +8% |
| Total assets | NOK 38,7M | -19% |
| Equity | NOK 120K | +0% |
| Employees | 27 | — |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 982 | 4 494 | 5 158 | 5 011 | 5 255 | 5 075 | 5 208 | 5 828 | 5 909 | 6 776 | 6 448 | 20 280 | 131 664 |
| Staff expenses | −897 | −1 884 | −2 125 | −2 783 | −1 429 | −1 392 | −2 057 | −2 164 | −1 943 | −1 384 | −1 384 | −2 235 | −11 611 |
| EBITDA | 2 928 | 2 416 | 2 592 | 1 883 | 3 063 | 3 124 | 2 495 | 2 330 | 3 724 | 4 590 | 4 139 | 4 959 | 8 276 |
| Depreciation & amort. | −2 177 | −1 205 | −764 | −804 | −807 | −827 | −854 | −911 | −1 005 | −1 047 | −1 058 | −851 | −2 514 |
| EBIT | 751 | 1 212 | 1 829 | 1 079 | 2 255 | 2 297 | 1 640 | 1 419 | 2 719 | 3 543 | 3 081 | 4 109 | 5 762 |
| Net financials | −947 | −778 | −617 | −571 | −606 | −462 | −438 | −462 | 17 | −25 | −346 | −325 | −1 533 |
| Profit before tax | −196 | 433 | 1 212 | 508 | 1 649 | 1 835 | 1 203 | 957 | 2 735 | 3 518 | 2 735 | 3 783 | 4 229 |
| Tax | 210 | 246 | 302 | 192 | 479 | 513 | 375 | 367 | 692 | 872 | 726 | 1 014 | 1 246 |
| Net profit | −406 | 188 | 910 | 315 | 1 170 | 1 323 | 828 | 590 | 2 043 | 2 646 | 2 009 | 2 769 | 2 983 |
| Item | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 338 | 18 435 | 18 737 | 18 647 | 18 705 | 18 114 | 16 618 | 17 524 | 16 521 | 16 112 | 15 334 | 47 982 | 38 713 |
| Equity | −1 261 | −805 | 105 | 120 | 120 | 1 443 | 271 | 120 | 120 | 1 094 | 120 | 120 | 120 |
| Long-term debt | 22 383 | 18 369 | 16 947 | 16 887 | 16 456 | 15 236 | 13 937 | 15 883 | 12 656 | 9 256 | 6 594 | 18 919 | 20 478 |
| Short-term debt | 3 216 | 871 | 1 685 | 1 640 | 2 128 | 1 435 | 2 410 | 1 520 | 3 745 | 5 762 | 8 619 | 28 943 | 18 115 |
| Total debt | 25 599 | 19 240 | 18 632 | 18 527 | 18 585 | 16 671 | 16 347 | 17 404 | 16 401 | 15 018 | 15 214 | 47 862 | 38 593 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tømmerstø Brygge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Magne Vik | Chairman | 0 companies |