| Revenue | NOK 5,7M | -4% |
| EBITDA | NOK -847K | -945% |
| Net profit | NOK -874K | -1474% |
| Total assets | NOK 861K | -29% |
| Equity | NOK -365K | -172% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 960 | 3 909 | 4 041 | 4 216 | 4 424 | 4 491 | 4 444 | 4 380 | 4 756 | 5 083 | 5 258 | 5 546 | 5 649 | 6 011 | 5 745 |
| Staff expenses | −1 674 | −1 824 | −1 773 | −1 915 | −2 028 | −2 161 | −1 911 | −1 644 | −2 018 | −2 226 | −2 451 | −2 460 | −2 332 | −2 822 | −3 291 |
| EBITDA | −37 | −185 | 1 | 115 | 105 | −60 | 116 | 339 | −23 | 99 | 104 | −119 | 377 | 100 | −847 |
| Depreciation & amort. | −59 | −29 | −3 | −3 | −3 | −3 | −11 | −0 | −0 | −0 | −3 | −3 | −6 | −15 | −15 |
| EBIT | −96 | −214 | −3 | 112 | 102 | −64 | 104 | 339 | −23 | 99 | 101 | −122 | 371 | 85 | −863 |
| Net financials | −3 | −94 | −9 | −6 | −3 | −8 | −15 | −16 | −12 | −17 | −28 | −26 | 0 | −4 | −11 |
| Profit before tax | −99 | −308 | −12 | 105 | 99 | −71 | 89 | 323 | −35 | 82 | 73 | −148 | 371 | 81 | −874 |
| Tax | −0 | −18 | −2 | −0 | −0 | −0 | −0 | 84 | −0 | 9 | 20 | −0 | 51 | 18 | −0 |
| Net profit | −99 | −290 | −10 | 105 | 99 | −71 | 89 | 239 | −35 | 72 | 52 | −148 | 320 | 64 | −874 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 363 | 505 | 535 | 695 | 748 | 608 | 812 | 915 | 867 | 923 | 909 | 1 023 | 1 216 | 861 |
| Equity | 152 | −138 | −148 | −42 | 56 | −15 | 74 | 313 | 278 | 351 | 403 | 255 | 445 | 509 | −365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 |
| Short-term debt | 607 | 501 | 653 | 577 | 638 | 763 | 536 | 499 | 637 | 517 | 520 | 655 | 578 | 708 | 926 |
| Total debt | 607 | 501 | 653 | 577 | 638 | 763 | 534 | 499 | 637 | 517 | 520 | 655 | 578 | 708 | 1 226 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jasmin Bedi | Board of Directors | 0 companies |
| Paramjeet Singh Bedi | Board of Directors | 0 companies |
| Turid Strand | Chairman | 0 companies |