| Revenue | NOK 47,4M | +2% |
| EBITDA | NOK 12,8M | +60% |
| Net profit | NOK 11,2M | +56% |
| Total assets | NOK 53M | +22% |
| Equity | NOK 36,8M | +16% |
| Employees | 33 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 255 | 10 194 | 15 039 | 14 739 | 14 461 | 15 910 | 17 001 | 21 013 | 26 312 | 24 501 | 28 496 | 32 500 | 32 882 | 46 489 | 47 427 |
| Staff expenses | −4 481 | −5 496 | −7 057 | −8 066 | −9 691 | −10 389 | −9 376 | −11 857 | −13 768 | −14 716 | −16 504 | −17 707 | −22 942 | −30 519 | −28 774 |
| EBITDA | 1 346 | 2 603 | 5 116 | 3 952 | 1 220 | 1 906 | 3 821 | 3 545 | 6 804 | 3 857 | 6 675 | 9 767 | 3 079 | 8 030 | 12 809 |
| Depreciation & amort. | −395 | −208 | −140 | −239 | −341 | −700 | −616 | −427 | −134 | −93 | −97 | −94 | −45 | −75 | −70 |
| EBIT | 951 | 2 395 | 4 976 | 3 714 | 879 | 1 205 | 3 206 | 3 118 | 6 670 | 3 764 | 6 577 | 9 674 | 3 034 | 7 955 | 12 739 |
| Net financials | −84 | 100 | 123 | 176 | 161 | 87 | 47 | 22 | 85 | 155 | 153 | 170 | 237 | 838 | 1 431 |
| Profit before tax | 867 | 2 495 | 5 100 | 3 890 | 1 040 | 1 292 | 3 252 | 3 140 | 6 755 | 3 919 | 6 730 | 9 844 | 3 272 | 8 792 | 14 170 |
| Tax | 201 | 493 | 1 241 | 931 | 77 | 193 | 655 | 622 | 1 431 | 721 | 1 327 | 1 989 | 572 | 1 651 | 3 008 |
| Net profit | 666 | 2 003 | 3 858 | 2 959 | 964 | 1 099 | 2 598 | 2 518 | 5 324 | 3 198 | 5 403 | 7 855 | 2 700 | 7 142 | 11 162 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 549 | 10 078 | 14 667 | 16 720 | 15 634 | 16 852 | 18 287 | 19 935 | 23 727 | 25 654 | 30 917 | 37 038 | 35 365 | 43 434 | 53 008 |
| Equity | 3 958 | 4 189 | 6 395 | 8 494 | 9 073 | 9 401 | 10 637 | 12 341 | 15 729 | 17 731 | 21 602 | 26 776 | 27 992 | 31 687 | 36 807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 135 | 1 199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 832 | 5 888 | 8 272 | 8 225 | 6 561 | 7 451 | 5 514 | 6 395 | 7 997 | 7 924 | 9 315 | 10 262 | 7 374 | 11 747 | 16 201 |
| Total debt | 5 591 | 5 888 | 8 272 | 8 225 | 6 561 | 7 451 | 7 649 | 7 594 | 7 997 | 7 924 | 9 315 | 10 262 | 7 374 | 11 747 | 16 201 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aber Holding As | Company | 64.6% | 64.6% | 2024 |
Bachke & Co. A/S | Company | 24.3% | 24.3% | 2024 |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Aquastructures As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Opheim | Chief Executive Officer | 0 companies |
| Torbjørn Alstad | Chief Executive Officer | 0 companies |
| Arild Bachke | Board of Directors | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Geir Tore Vegsund | Chairman | 0 companies |
| Are Johan Berstad | Board of Directors | 0 companies |
| Torbjørn Sæthre | Board of Directors | 0 companies |
| Paul Emil Hjelm-Hansen | Board of Directors | 0 companies |
| Ingrid Johansen | Board of Directors | 0 companies |
| Johan Ingar Solhaug | Chairman | 0 companies |