| Revenue | NOK 7M | +35% |
| EBITDA | NOK 4,1M | +39% |
| Net profit | NOK 6,3M | +929% |
| Total assets | NOK 30,1M | +182% |
| Equity | NOK 13,2M | +90% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 149 | 2 138 | 2 643 | 2 366 | 7 178 | 20 612 | 23 051 | 48 513 | 41 717 | 11 057 | 4 648 | 3 826 | 5 435 | 5 370 | 5 524 | 5 187 | 7 022 |
| Staff expenses | −530 | −427 | −409 | −283 | −606 | −1 627 | −1 598 | −2 288 | −2 312 | −696 | −531 | −0 | −0 | −0 | −228 | −228 | −0 |
| EBITDA | 170 | 639 | 1 044 | 679 | 223 | 333 | 1 187 | 1 908 | 861 | 1 516 | 1 116 | 1 363 | 2 942 | 2 971 | 3 554 | 2 983 | 4 136 |
| Depreciation & amort. | −170 | −143 | −86 | −151 | −139 | −367 | −580 | −742 | −1 134 | −1 557 | −1 226 | −1 346 | −1 592 | −2 021 | −2 207 | −2 425 | −2 924 |
| EBIT | −0 | 496 | 958 | 528 | 84 | −34 | 607 | 1 166 | −273 | −42 | −110 | 17 | 1 350 | 950 | 1 347 | 558 | 1 213 |
| Net financials | −1 | 4 | 7 | 26 | 5 | −58 | −65 | −119 | 3 | −337 | 1 954 | 175 | −306 | 1 693 | 1 998 | 122 | 5 251 |
| Profit before tax | −1 | 500 | 965 | 554 | 88 | −93 | 542 | 1 047 | −270 | −378 | 1 845 | 192 | 1 044 | 2 643 | 3 344 | 680 | 6 463 |
| Tax | −0 | 148 | 224 | 157 | 25 | −27 | 148 | 283 | −64 | 37 | 424 | 36 | 230 | 165 | 252 | 71 | 193 |
| Net profit | −1 | 352 | 741 | 398 | 64 | −66 | 394 | 764 | −206 | −415 | 1 420 | 156 | 814 | 2 479 | 3 092 | 609 | 6 270 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 1 058 | 1 931 | 2 323 | 2 709 | 3 676 | 4 201 | 8 998 | 13 192 | 13 719 | 12 079 | 13 118 | 12 359 | 13 919 | 13 231 | 10 682 | 30 084 |
| Equity | 312 | 664 | 1 405 | 502 | 566 | 500 | 894 | 1 583 | 1 377 | 962 | 2 382 | 2 538 | 3 353 | 4 231 | 6 324 | 6 933 | 13 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 824 | 1 554 | 2 513 | 9 000 | 10 146 | 8 961 | 8 642 | 8 297 | 6 990 | 3 919 | 2 539 | 11 337 |
| Short-term debt | 381 | 394 | 475 | 1 795 | 992 | 1 352 | 1 753 | 4 902 | 2 814 | 2 611 | 735 | 1 937 | 709 | 2 698 | 2 988 | 1 209 | 5 544 |
| Total debt | 381 | 394 | 526 | 1 821 | 2 142 | 3 176 | 3 308 | 7 415 | 11 814 | 12 757 | 9 697 | 10 580 | 9 006 | 9 688 | 6 907 | 3 749 | 16 881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
RP Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Joar Skorpe | Chief Executive Officer | 0 companies |
| Randi Pawells Skorpe | Deputy Member | 0 companies |
| Rasmus Skorpe | Chairman | 0 companies |