| Revenue | NOK 91K | +56% |
| EBITDA | NOK -2,7M | -128% |
| Net profit | NOK 10,6M | +133% |
| Total assets | NOK 53,9M | +17% |
| Equity | NOK 39,5M | +34% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 691 | 894 | 784 | 708 | 710 | 805 | 1 432 | 2 910 | 21 162 | 14 995 | 3 850 | 58 | 300 | 843 | 467 | 59 | 91 |
| Staff expenses | −82 | −0 | −69 | 8 | −0 | −13 | −504 | −601 | −670 | −1 240 | −1 071 | −823 | −544 | −402 | −517 | −421 | −1 753 |
| EBITDA | 295 | 609 | 276 | 441 | 432 | 218 | −849 | 861 | 3 338 | 845 | 1 601 | −1 921 | −755 | 12 | −550 | −1 202 | −2 745 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −15 | −16 | −49 | −89 | −89 | −89 | −101 | −54 | −45 | −381 | −54 | −55 |
| EBIT | 295 | 609 | 276 | 441 | 432 | 203 | −865 | 812 | 3 249 | 756 | 1 512 | −2 022 | −810 | −33 | −931 | −1 257 | −2 800 |
| Net financials | −291 | −339 | 266 | −325 | −387 | 422 | −543 | −745 | −1 150 | −175 | −886 | 3 754 | 2 233 | 1 400 | 22 564 | 5 610 | 12 897 |
| Profit before tax | 4 | 270 | 542 | 116 | 46 | 625 | −1 409 | 68 | 2 099 | 581 | 625 | 1 732 | 1 423 | 1 366 | 21 633 | 4 353 | 10 097 |
| Tax | 9 | 53 | 6 | 65 | 88 | −23 | −380 | 47 | 565 | 132 | 145 | −1 | 313 | 317 | −27 | −194 | −480 |
| Net profit | −6 | 216 | 536 | 51 | −42 | 648 | −1 028 | 21 | 1 534 | 448 | 481 | 1 733 | 1 110 | 1 050 | 21 660 | 4 548 | 10 577 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 072 | 11 563 | 8 698 | 7 535 | 6 956 | 17 326 | 22 346 | 27 287 | 31 294 | 44 972 | 35 292 | 37 893 | 39 479 | 41 682 | 54 046 | 46 152 | 53 940 |
| Equity | 2 824 | 3 040 | 3 576 | 3 627 | 2 985 | 3 633 | 2 604 | 2 625 | 4 159 | 4 607 | 4 857 | 6 638 | 7 668 | 3 718 | 25 378 | 29 426 | 39 503 |
| Long-term debt | 3 958 | 6 963 | 3 850 | 3 850 | 3 850 | 12 083 | 17 840 | 24 355 | 26 198 | 39 594 | 28 688 | 31 020 | 31 102 | 2 795 | 9 | 0 | 11 000 |
| Short-term debt | 291 | 1 560 | 1 272 | 58 | 122 | 1 610 | 1 901 | 307 | 937 | 770 | 1 747 | 235 | 709 | 35 168 | 28 659 | 16 726 | 3 437 |
| Total debt | 4 249 | 8 523 | 5 122 | 3 908 | 3 972 | 13 693 | 19 742 | 24 662 | 27 135 | 40 364 | 30 435 | 31 255 | 31 811 | 37 964 | 28 668 | 16 726 | 14 437 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Harald Formo | Deputy Member | 0 companies |
| Kristoffer Nordgård Formo | Chairman | 0 companies |