| Revenue | NOK 1,7M | -8% |
| EBITDA | NOK 1M | -11% |
| Net profit | NOK 387K | -5% |
| Total assets | NOK 5M | -6% |
| Equity | NOK 3,2M | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 503 | 1 768 | 1 891 | 1 822 | 1 669 |
| Staff expenses | −81 | −121 | −117 | −109 | −102 |
| EBITDA | 914 | 1 141 | 1 146 | 1 150 | 1 028 |
| Depreciation & amort. | −421 | −419 | −418 | −418 | −394 |
| EBIT | 493 | 722 | 728 | 733 | 634 |
| Net financials | −197 | −220 | −252 | −212 | −138 |
| Profit before tax | 296 | 502 | 476 | 520 | 497 |
| Tax | 118 | 166 | −277 | 114 | 109 |
| Net profit | 179 | 336 | 753 | 406 | 387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5 458 | 5 810 | 6 107 | 5 294 | 4 977 |
| Equity | 1 281 | 1 617 | 2 370 | 2 776 | 3 163 |
| Long-term debt | 4 029 | 3 772 | 3 521 | 2 302 | 0 |
| Short-term debt | 148 | 421 | 216 | 216 | 215 |
| Total debt | 4 177 | 4 193 | 3 737 | 2 518 | 1 813 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OE Chief Executive Officer | Chief Executive Officer | 2022 |
AB Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2004 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.5% | 33.5% | 2022 | |
| Individual | 11.57% | 11.57% | 2022 | |
| Company | 9.88% | 9.88% | 2022 | |
| Company | 9.88% | 9.88% | 2022 | |
| Individual | 3.24% | 3.24% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 | |
| Individual | 1.13% | 1.13% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Erik Røttereng | Chief Executive Officer | 0 companies |
| Martin Oddvar Mellemsæther | Chief Executive Officer | 0 companies |
| Arild Bjerkli | Deputy Member | 0 companies |
| Jon Stølen | Board of Directors | 0 companies |
| Erling Magnar Solberg | Board of Directors | 0 companies |
| Sigfrid Kristin Hofset | Board of Directors | 0 companies |
| Bjørn Trygve Eidsvoll | Board of Directors | 0 companies |