| Revenue | NOK 5,3M | -79% |
| EBITDA | NOK 2M | +20% |
| Net profit | NOK 522K | -1% |
| Total assets | NOK 22,8M | -12% |
| Equity | NOK -279K | +65% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 148 | 4 607 | 244 | 4 644 | 236 | 5 007 | 244 | 267 | 287 | 5 626 | 5 444 | 303 | 287 | 14 | 13 310 | 25 532 | 5 299 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 317 | 511 | −292 | 130 | −531 | 967 | −213 | −147 | −109 | 507 | 498 | −287 | −7 | −748 | 1 065 | 1 698 | 2 037 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 317 | 511 | −292 | 130 | −531 | 967 | −213 | −147 | −109 | 507 | 498 | −287 | −7 | −748 | 1 065 | 1 698 | 2 037 |
| Net financials | 118 | 14 | 137 | −78 | −73 | −18 | 32 | −160 | −387 | −206 | −289 | −212 | −72 | −151 | −750 | −1 172 | −1 514 |
| Profit before tax | 1 436 | 525 | −155 | 52 | −604 | 950 | −181 | −307 | −496 | 301 | 208 | −498 | −79 | −900 | 316 | 526 | 522 |
| Tax | 410 | 147 | −45 | 14 | −169 | 266 | −49 | −73 | −114 | 79 | 53 | 104 | −17 | 17 | −0 | −0 | −0 |
| Net profit | 1 026 | 378 | −111 | 38 | −435 | 684 | −132 | −234 | −382 | 222 | 156 | −603 | −62 | −917 | 316 | 526 | 522 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 564 | 8 693 | 6 183 | 9 020 | 11 336 | 6 990 | 6 177 | 8 165 | 9 704 | 7 423 | 10 090 | 6 614 | 6 861 | 17 524 | 38 084 | 25 781 | 22 802 |
| Equity | 3 354 | 3 732 | 3 622 | 3 660 | 3 225 | 3 909 | 176 | −58 | −439 | −218 | −62 | −665 | −726 | −1 643 | −1 328 | −801 | −279 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 371 | 0 | 0 | 1 800 | 1 739 | 1 681 | 1 748 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 210 | 4 960 | 2 562 | 1 887 | 4 740 | 3 082 | 6 001 | 6 423 | 8 403 | 5 960 | 8 404 | 7 279 | 7 587 | 19 167 | 39 412 | 26 583 | 23 080 |
| Total debt | 4 210 | 4 960 | 2 562 | 5 360 | 8 111 | 3 082 | 6 001 | 8 223 | 10 143 | 7 640 | 10 152 | 7 279 | 7 587 | 19 167 | 39 412 | 26 583 | 23 080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 17.0% | 17.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Rye-Andersen | Chief Executive Officer | 0 companies |