| Revenue | NOK 13,7M | +10% |
| EBITDA | NOK 1,8M | +55% |
| Net profit | NOK 1,1M | +95% |
| Total assets | NOK 3,9M | +7% |
| Equity | NOK 1,7M | +34% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 151 | 7 246 | 10 762 | 12 411 | 13 670 |
| Staff expenses | −1 423 | −1 482 | −2 590 | −3 113 | −3 478 |
| EBITDA | −107 | 1 025 | 1 085 | 1 152 | 1 782 |
| Depreciation & amort. | −151 | −221 | −266 | −348 | −313 |
| EBIT | −258 | 804 | 819 | 804 | 1 469 |
| Net financials | −95 | −89 | −53 | −82 | −83 |
| Profit before tax | −353 | 715 | 767 | 721 | 1 386 |
| Tax | −0 | −0 | 89 | 167 | 306 |
| Net profit | −353 | 715 | 678 | 554 | 1 080 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 588 | 3 016 | 3 351 | 3 688 | 3 943 |
| Equity | −76 | 790 | 1 468 | 1 302 | 1 749 |
| Long-term debt | 1 738 | 864 | 630 | 884 | 97 |
| Short-term debt | 927 | 1 361 | 1 253 | 1 502 | 2 097 |
| Total debt | 2 665 | 2 225 | 1 882 | 2 386 | 2 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.89% | 13.89% | 2022 | |
| Individual | 13.89% | 13.89% | 2022 | |
| Individual | 13.89% | 13.89% | 2022 | |
| Individual | 13.89% | 13.89% | 2022 | |
| Individual | 13.89% | 13.89% | 2022 | |
| Company | 12.04% | 12.04% | 2022 | |
| Individual | 9.26% | 9.26% | 2022 | |
| Individual | 9.26% | 9.26% | 2022 |
| Person | Role here | Other companies |
|---|