| Revenue | NOK 4,6M | +26% |
| EBITDA | NOK 545K | +18335% |
| Net profit | NOK 273K | +406% |
| Total assets | NOK 3,4M | +32% |
| Equity | NOK 1,3M | +6% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 203 | 2 572 | 2 641 | 3 186 | 2 965 | 2 818 | 2 190 | 2 386 | 2 308 | 2 614 | 2 565 | 2 674 | 2 229 | 3 049 | 3 543 | 3 634 | 4 577 |
| Staff expenses | −1 168 | −1 319 | −1 269 | −1 981 | −1 624 | −1 463 | −881 | −1 223 | −1 254 | −1 192 | −1 311 | −1 256 | −1 764 | −1 810 | −1 858 | −2 194 | −2 658 |
| EBITDA | 238 | 220 | 653 | −310 | −58 | 149 | 606 | 11 | −33 | 460 | 318 | 459 | −427 | 566 | 574 | 3 | 545 |
| Depreciation & amort. | −30 | −51 | −64 | −71 | −76 | −72 | −56 | −40 | −43 | −54 | −55 | −35 | −15 | −15 | −16 | −74 | −172 |
| EBIT | 208 | 169 | 589 | −381 | −134 | 77 | 550 | −30 | −76 | 406 | 263 | 424 | −442 | 551 | 558 | −71 | 372 |
| Net financials | −19 | −18 | −21 | −30 | −19 | −22 | −13 | −3 | 1 | 3 | −1 | −4 | −5 | −2 | 0 | −19 | −47 |
| Profit before tax | 189 | 151 | 567 | −411 | −153 | 55 | 537 | −33 | −75 | 409 | 262 | 420 | −447 | 549 | 558 | −90 | 325 |
| Tax | 57 | 46 | 164 | −108 | 90 | −0 | 48 | −1 | −0 | 80 | 61 | 94 | −99 | 120 | 125 | −1 | 52 |
| Net profit | 132 | 105 | 403 | −303 | −243 | 55 | 489 | −32 | −75 | 329 | 201 | 326 | −348 | 429 | 434 | −89 | 273 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 230 | 1 355 | 1 845 | 1 465 | 829 | 916 | 1 140 | 1 386 | 1 076 | 1 533 | 1 637 | 1 748 | 1 266 | 1 805 | 2 299 | 2 539 | 3 353 |
| Equity | 423 | 578 | 981 | 679 | 436 | 491 | 855 | 703 | 629 | 857 | 758 | 1 084 | 736 | 965 | 1 299 | 1 210 | 1 283 |
| Long-term debt | 85 | 0 | 0 | 150 | 90 | 30 | 1 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 1 | 529 | 854 |
| Short-term debt | 722 | 491 | 635 | 636 | 304 | 395 | 284 | 683 | 448 | 673 | 878 | 664 | 530 | 840 | 999 | 800 | 1 217 |
| Total debt | 807 | 776 | 864 | 786 | 394 | 425 | 285 | 683 | 448 | 675 | 878 | 664 | 530 | 840 | 1 000 | 1 329 | 2 070 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blåst As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Silja Skoglund | Chief Executive Officer | 0 companies |
| Karl Øystein Gjelland | Board of Directors | 0 companies |
| Birger Haugland | Chairman | 0 companies |