| Revenue | NOK 14,2M | -27% |
| EBITDA | NOK -679K | -122% |
| Net profit | NOK -339K | -114% |
| Total assets | NOK 4,6M | +10% |
| Equity | NOK 2,7M | -11% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 020 | 12 330 | 14 359 | 12 655 | 12 741 | 14 667 | 18 331 | 15 731 | 14 060 | 11 761 | 9 224 | 8 935 | 9 013 | 8 695 | 8 363 | 19 319 | 14 164 |
| Staff expenses | −6 678 | −9 243 | −10 078 | −9 249 | −9 142 | −10 177 | −10 667 | −9 713 | −10 460 | −4 257 | −3 819 | −3 831 | −966 | −1 344 | −1 744 | −2 045 | −2 064 |
| EBITDA | −144 | −379 | 551 | −714 | −1 140 | −122 | 2 208 | 1 052 | −1 457 | 3 562 | 4 192 | 1 335 | 7 162 | 3 689 | −3 014 | 3 072 | −679 |
| Depreciation & amort. | −16 | −14 | −23 | −18 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −160 | −393 | 528 | −732 | −1 140 | −122 | 2 208 | 1 052 | −1 457 | 3 562 | 4 192 | 1 335 | 7 162 | 3 689 | −3 014 | 3 072 | −679 |
| Net financials | 173 | 85 | 52 | 69 | 43 | −6 | −6 | 15 | 11 | −12 | −15 | 1 | 3 | −7 | −47 | 17 | 245 |
| Profit before tax | 12 | −308 | 580 | −663 | −1 096 | −128 | 2 202 | 1 066 | −1 446 | 3 549 | 4 177 | 1 336 | 7 165 | 3 682 | −3 061 | 3 089 | −435 |
| Tax | −0 | −221 | −0 | −775 | −259 | −466 | 168 | −76 | −698 | 880 | 961 | 294 | 1 576 | 810 | −673 | 680 | −96 |
| Net profit | 12 | −87 | 580 | 112 | −838 | 338 | 2 034 | 1 142 | −748 | 2 669 | 3 216 | 1 042 | 5 588 | 2 872 | −2 389 | 2 409 | −339 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 206 | 4 434 | 5 243 | 5 081 | 4 743 | 5 838 | 8 692 | 7 300 | 6 730 | 4 442 | 4 399 | 4 059 | 2 069 | 4 141 | 4 017 | 4 198 | 4 617 |
| Equity | 2 728 | 2 640 | 3 220 | 3 332 | 3 162 | 3 490 | 5 647 | 5 398 | 4 649 | 3 319 | 535 | 577 | 160 | 3 032 | 644 | 3 053 | 2 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 2 500 | 0 | 0 |
| Short-term debt | 1 478 | 1 794 | 2 023 | 1 749 | 1 581 | 2 348 | 3 045 | 1 902 | 2 080 | 1 124 | 3 864 | 3 483 | 1 909 | 1 109 | 873 | 1 144 | 1 903 |
| Total debt | 1 478 | 1 794 | 2 023 | 1 749 | 1 581 | 2 348 | 3 045 | 1 902 | 2 080 | 1 124 | 3 865 | 3 483 | 1 909 | 1 109 | 3 373 | 1 144 | 1 903 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
CV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Monteoro As | Company | 50.0% | 50.0% | 2022 |
Monteraponi As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Preber Ettesvoll | Chief Executive Officer | 0 companies |
| Carl Vemmestad | Deputy Member | 0 companies |
| Øyvind Leirvåg Eggen | Chairman | 0 companies |