| Revenue | NOK 0 | — |
| EBITDA | NOK -128K | +80% |
| Net profit | NOK 5,6M | +1116% |
| Total assets | NOK 79M | +8% |
| Equity | NOK 78,6M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 413 | 625 | 753 | 656 | 852 | 250 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −1 | −3 | −1 | −0 | −0 | 3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | 41 | 328 | −209 | 169 | 395 | −199 | −1 319 | −1 514 | −63 | 64 | −72 | −156 | −643 | −128 |
| Depreciation & amort. | −0 | −7 | −3 | −3 | −3 | −3 | −3 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | 33 | 325 | −212 | 166 | 392 | −202 | −1 322 | −1 514 | −63 | 64 | −72 | −156 | −643 | −128 |
| Net financials | 4 | −3 764 | 1 544 | 5 918 | 1 101 | 12 478 | 52 476 | −4 909 | −4 464 | 6 425 | 25 320 | 18 677 | 552 | 91 | 5 997 |
| Profit before tax | −13 | −3 731 | 1 870 | 5 707 | 1 267 | 12 870 | 52 274 | −6 231 | −5 978 | 6 361 | 25 385 | 18 605 | 397 | −552 | 5 869 |
| Tax | 5 911 | −1 | 38 | −0 | −0 | −0 | −0 | 23 | −0 | −0 | −0 | −0 | −0 | −0 | 259 |
| Net profit | −5 924 | −3 730 | 1 831 | 5 707 | 1 267 | 12 870 | 52 274 | −6 253 | −5 978 | 6 361 | 25 385 | 18 605 | 397 | −552 | 5 609 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 430 | 80 567 | 53 063 | 56 126 | 57 061 | 60 306 | 97 418 | 69 300 | 54 735 | 65 773 | 74 469 | 86 718 | 83 314 | 73 239 | 78 958 |
| Equity | 19 430 | 43 591 | 10 824 | 16 531 | 17 798 | 30 668 | 75 392 | 61 174 | 54 066 | 59 677 | 74 462 | 86 717 | 83 314 | 73 162 | 78 621 |
| Long-term debt | 0 | 34 872 | 41 998 | 39 391 | 37 611 | 26 053 | 7 389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 104 | 242 | 204 | 1 653 | 3 585 | 14 637 | 8 126 | 670 | 6 096 | 7 | 1 | 0 | 77 | 337 |
| Total debt | 0 | 36 976 | 42 239 | 39 596 | 39 263 | 29 638 | 22 025 | 8 126 | 670 | 6 096 | 7 | 1 | 0 | 77 | 337 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Daniel Wedul Pinnås | Chairman | 0 companies |
| Daniel Pinnås | Chairman | 0 companies |