| Revenue | NOK 7M | +0% |
| EBITDA | NOK 158K | +450% |
| Net profit | NOK 62K | +219% |
| Total assets | NOK 852K | -15% |
| Equity | NOK 195K | +46% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 402 | 4 672 | 4 898 | 2 867 | 2 506 | 2 017 | 2 088 | 4 449 | 2 019 | 4 638 | 3 908 | 4 648 | 3 942 | 2 865 | 6 994 | 6 990 |
| Staff expenses | −1 342 | −1 466 | −1 129 | −984 | −1 112 | −790 | −838 | −1 143 | −750 | −730 | −726 | −615 | −767 | −772 | −647 | −803 |
| EBITDA | 346 | −318 | 509 | 4 | 113 | 11 | −27 | 204 | 35 | 254 | 224 | 332 | −74 | 53 | 29 | 158 |
| Depreciation & amort. | −106 | −103 | −84 | −123 | −137 | −52 | −24 | −121 | −129 | −131 | −134 | −137 | −185 | −173 | −69 | −66 |
| EBIT | 240 | −421 | 425 | −119 | −24 | −41 | −51 | 82 | −94 | 123 | 90 | 195 | −259 | −120 | −40 | 92 |
| Net financials | −35 | −16 | −326 | −22 | −19 | −30 | −31 | −41 | −32 | −30 | −37 | −35 | −38 | −26 | −26 | −13 |
| Profit before tax | 205 | −437 | 99 | −141 | −43 | −71 | −82 | 41 | −126 | 93 | 53 | 160 | −297 | −146 | −67 | 79 |
| Tax | 62 | −105 | 109 | −48 | −11 | −19 | −14 | 13 | −26 | 24 | 12 | 35 | −65 | −32 | −15 | 17 |
| Net profit | 143 | −332 | −10 | −92 | −32 | −52 | −68 | 28 | −100 | 68 | 41 | 125 | −232 | −114 | −52 | 62 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 906 | 1 774 | 1 802 | 1 696 | 1 800 | 1 465 | 1 482 | 1 651 | 1 045 | 1 598 | 1 152 | 1 121 | 1 179 | 881 | 1 003 | 852 |
| Equity | 1 400 | 1 068 | 1 058 | 965 | 933 | 436 | 368 | 396 | 296 | 365 | 406 | 531 | 299 | 185 | 133 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 355 | 835 | 603 | 517 | 431 | 337 | 294 | 460 | 314 | 173 | 71 |
| Short-term debt | 1 065 | 534 | 620 | 349 | 597 | 675 | 278 | 651 | 232 | 803 | 409 | 296 | 420 | 381 | 697 | 586 |
| Total debt | 1 507 | 707 | 745 | 731 | 867 | 1 029 | 1 114 | 1 255 | 749 | 1 234 | 746 | 590 | 880 | 695 | 870 | 657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Gillebo | Deputy Member | 0 companies |
| Thorstein Næss | Chairman | 0 companies |