| Revenue | NOK 830K | +44% |
| EBITDA | NOK -31K | +79% |
| Net profit | NOK -79K | +57% |
| Total assets | NOK 1,5M | -28% |
| Equity | NOK 1,4M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 331 | 320 | 1 325 | 2 516 | 3 228 | 2 771 | 1 240 | 2 080 | 1 725 | 1 447 | 1 784 | 577 | 830 |
| Staff expenses | −0 | −385 | −151 | −87 | −262 | −291 | −275 | −166 | −340 | −357 | −387 | −281 | −190 | −134 |
| EBITDA | 0 | 597 | −600 | 183 | 411 | −87 | 187 | −375 | −101 | 99 | 111 | 1 030 | −147 | −31 |
| Depreciation & amort. | −0 | −34 | −25 | −27 | −19 | −22 | −30 | −39 | −54 | −39 | −51 | −60 | −51 | −84 |
| EBIT | 0 | 563 | −625 | 156 | 391 | −109 | 157 | −414 | −155 | 60 | 60 | 970 | −198 | −115 |
| Net financials | 0 | 4 | −3 | −2 | 6 | 0 | −0 | −4 | −5 | −4 | −3 | −2 | −1 | 1 |
| Profit before tax | 0 | 566 | −628 | 154 | 387 | −117 | 157 | −418 | −160 | 55 | 57 | 968 | −198 | −114 |
| Tax | −0 | 141 | −175 | 42 | 110 | −32 | 47 | −113 | 14 | 7 | 7 | 214 | −12 | −35 |
| Net profit | 0 | 425 | −453 | 111 | 277 | −85 | 110 | −305 | −174 | 48 | 50 | 754 | −186 | −79 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 590 | 1 069 | 1 264 | 1 750 | 1 451 | 1 628 | 1 165 | 1 368 | 1 425 | 1 462 | 2 239 | 2 079 | 1 499 |
| Equity | — | 1 321 | 868 | 980 | 1 257 | 1 172 | 1 282 | 977 | 803 | 851 | 901 | 1 655 | 1 469 | 1 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 |
| Short-term debt | 0 | 1 264 | 200 | 241 | 493 | 279 | 347 | 188 | 566 | 574 | 561 | 572 | 610 | 109 |
| Total debt | 0 | 1 269 | 201 | 284 | 493 | 279 | 347 | 188 | 566 | 574 | 561 | 584 | 610 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Andersen | Deputy Member | 0 companies |
| Hans Andersen | Chairman | 0 companies |