| Revenue | NOK 2,4M | +740% |
| EBITDA | NOK 2,1M | +1347% |
| Net profit | NOK 1,7M | +34047% |
| Total assets | NOK 2,5M | +45% |
| Equity | NOK 2,1M | +422% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 403 | 423 | 467 | 386 | 445 | 227 | 349 | 295 | 271 | 274 | 503 | 539 | 252 | 271 | 329 | 281 | 2 361 |
| Staff expenses | −0 | −0 | −0 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 272 | 175 | 216 | 143 | 258 | 62 | 172 | 87 | 147 | 137 | 390 | 416 | 145 | 149 | 209 | 146 | 2 113 |
| Depreciation & amort. | −95 | −74 | −290 | −64 | −64 | −64 | −64 | −59 | −56 | −58 | −58 | −58 | −58 | −54 | −51 | −51 | −32 |
| EBIT | 177 | 100 | −75 | 79 | 193 | −2 | 108 | 28 | 91 | 78 | 331 | 358 | 86 | 95 | 158 | 95 | 2 081 |
| Net financials | −191 | −125 | −98 | −102 | −97 | −93 | −77 | −70 | −70 | −77 | −67 | −70 | −66 | −60 | −74 | −94 | −35 |
| Profit before tax | −14 | −24 | −173 | −23 | 96 | −95 | 31 | −42 | 20 | 1 | 264 | 288 | 21 | 35 | 83 | 0 | 2 045 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 21 | 65 | 5 | 13 | 23 | 5 | 356 |
| Net profit | −14 | −24 | −173 | −23 | 96 | −95 | 31 | −42 | 20 | 1 | 243 | 223 | 16 | 23 | 60 | −5 | 1 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 719 | 2 673 | 2 511 | 2 385 | 2 325 | 2 218 | 2 545 | 2 722 | 2 491 | 2 316 | 2 222 | 2 104 | 1 935 | 1 935 | 1 848 | 1 695 | 2 453 |
| Equity | 50 | 26 | −147 | −170 | −73 | −168 | −138 | −180 | −159 | −158 | 84 | 307 | 323 | 345 | 406 | 401 | 2 090 |
| Long-term debt | 2 636 | 0 | 0 | 2 414 | 2 354 | 2 326 | 2 236 | 2 140 | 2 037 | 1 938 | 1 822 | 1 709 | 1 590 | 1 567 | 1 409 | 1 253 | 289 |
| Short-term debt | 33 | 68 | 244 | 140 | 44 | 60 | 447 | 762 | 613 | 536 | 316 | 87 | 21 | 23 | 34 | 41 | 74 |
| Total debt | 2 669 | 2 648 | 2 658 | 2 555 | 2 398 | 2 386 | 2 683 | 2 902 | 2 651 | 2 474 | 2 137 | 1 797 | 1 612 | 1 589 | 1 442 | 1 295 | 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Vidar Klokseth | Board of Directors | 0 companies |
| Tommy Klokseth | Board of Directors | 0 companies |