| Revenue | NOK 1,1M | -20% |
| EBITDA | NOK -64K | -200% |
| Net profit | NOK -50K | -199% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 1M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 102 | 1 634 | 1 735 | 1 627 | 1 446 | 1 810 | 718 | 235 | 319 | 113 | 255 | 165 | 1 201 | 1 135 | 1 463 | 1 350 | 1 085 |
| Staff expenses | −1 031 | −1 027 | −1 221 | −1 115 | −1 024 | −1 369 | −387 | −129 | −390 | −44 | −88 | −0 | −991 | −989 | −1 177 | −1 210 | −1 061 |
| EBITDA | −508 | 76 | 29 | 33 | −55 | −12 | 39 | 6 | −137 | 28 | 145 | −47 | 183 | 82 | 223 | 64 | −64 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −508 | 76 | 29 | 33 | −55 | −12 | 39 | 6 | −137 | 28 | 145 | −47 | 183 | 82 | 223 | 64 | −64 |
| Net financials | 7 | −5 | −1 | −0 | −0 | 0 | −2 | −0 | 0 | −2 | −0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | −501 | 71 | 28 | 32 | −55 | −12 | 37 | 6 | −137 | 26 | 145 | −47 | 183 | 82 | 223 | 64 | −64 |
| Tax | −833 | 20 | 8 | 10 | −15 | 26 | 11 | 59 | −4 | 33 | 62 | −0 | 40 | 18 | 49 | 14 | −14 |
| Net profit | 332 | 51 | 20 | 23 | −41 | −38 | 26 | −52 | −133 | 24 | 83 | −37 | 143 | 64 | 174 | 50 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 112 | 1 626 | 1 279 | 1 546 | 1 237 | 1 168 | 1 106 | 877 | 811 | 693 | 819 | 873 | 1 317 | 1 337 | 1 363 | 1 364 | 1 339 |
| Equity | 435 | 871 | 891 | 913 | 879 | 841 | 868 | 815 | 683 | 663 | 746 | 709 | 852 | 916 | 1 046 | 1 096 | 1 047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 756 | 389 | 633 | 358 | 327 | 238 | 64 | 129 | 30 | 73 | 164 | 465 | 422 | 317 | 268 | 292 |
| Total debt | 677 | 756 | 389 | 633 | 358 | 327 | 238 | 62 | 129 | 30 | 73 | 164 | 465 | 422 | 317 | 268 | 292 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.1% | 24.1% | 2022 | |
| Individual | 21.1% | 21.1% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 6.5% | 6.5% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 4.4% | 4.4% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 |
| Person | Role here | Other companies |
|---|