| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK 1,1M | +3% |
| Net profit | NOK -137K | -112% |
| Total assets | NOK 6,1M | -2% |
| Equity | NOK 5,6M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 232 | 1 745 | 2 495 | 5 220 | 3 153 | 3 517 | 3 835 | 4 011 | 3 600 | 1 875 | 1 725 | 1 893 | 2 503 | 2 392 | 2 524 |
| Staff expenses | −1 483 | −957 | −1 663 | −3 146 | −2 048 | −1 725 | −1 914 | −2 484 | −1 990 | −1 115 | −1 199 | −1 065 | −1 052 | −975 | −1 088 |
| EBITDA | 405 | 377 | 465 | 1 628 | 632 | 1 361 | 1 529 | 1 199 | 1 252 | 453 | 266 | 500 | 1 097 | 1 057 | 1 091 |
| Depreciation & amort. | −5 | −4 | −16 | −15 | −3 | −12 | −0 | −47 | −70 | −70 | −70 | −70 | −24 | −0 | −0 |
| EBIT | 399 | 373 | 449 | 1 613 | 629 | 1 349 | 1 529 | 1 152 | 1 182 | 383 | 195 | 430 | 1 073 | 1 057 | 1 091 |
| Net financials | 57 | 52 | 36 | −51 | −186 | 16 | −325 | −709 | −112 | 213 | 1 451 | −1 669 | −1 007 | 373 | −964 |
| Profit before tax | 457 | 425 | 485 | 1 562 | 443 | 1 364 | 1 204 | 443 | 1 070 | 596 | 1 646 | −1 240 | 66 | 1 430 | 127 |
| Tax | 138 | 126 | 151 | 485 | 198 | 390 | 406 | 287 | 291 | 96 | 48 | 106 | 246 | 286 | 264 |
| Net profit | 318 | 299 | 334 | 1 077 | 245 | 975 | 798 | 157 | 780 | 500 | 1 598 | −1 346 | −180 | 1 144 | −137 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 614 | 1 789 | 2 220 | 2 968 | 2 827 | 3 968 | 4 873 | 4 826 | 5 727 | 5 729 | 7 323 | 5 020 | 5 079 | 6 227 | 6 092 |
| Equity | 1 160 | 1 459 | 1 794 | 2 068 | 2 313 | 3 287 | 4 085 | 4 242 | 5 022 | 5 522 | 7 121 | 4 775 | 4 595 | 5 738 | 5 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | 17 | 0 | 0 |
| Short-term debt | 453 | 330 | 426 | 900 | 514 | 681 | 788 | 578 | 703 | 207 | 202 | 245 | 467 | 488 | 491 |
| Total debt | 453 | 330 | 426 | 900 | 514 | 681 | 788 | 583 | 705 | 207 | 202 | 245 | 484 | 488 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Deputy Member | Deputy Member | 2002 | — | — |
OR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingebrigt Breistøl | Deputy Member | 0 companies |
| Ole Reusch Faye | Chief Executive Officer | 0 companies |
| Kathrine Breistøl | Board of Directors | 0 companies |