| Revenue | NOK 13,2M | -6% |
| EBITDA | NOK -253K | +79% |
| Net profit | NOK -681K | +33% |
| Total assets | NOK 3,9M | -16% |
| Equity | NOK 893K | -43% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 302 | 11 853 | 13 383 | 14 039 | 13 223 |
| Staff expenses | −7 391 | −8 389 | −9 506 | −10 686 | −9 874 |
| EBITDA | 166 | 624 | 368 | −1 202 | −253 |
| Depreciation & amort. | −63 | −56 | −46 | −16 | −0 |
| EBIT | 103 | 568 | 322 | −1 218 | −253 |
| Net financials | −14 | −24 | −21 | −63 | −108 |
| Profit before tax | 89 | 543 | 301 | −1 281 | −362 |
| Tax | 27 | 123 | 78 | −272 | 319 |
| Net profit | 61 | 420 | 223 | −1 009 | −681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 247 | 4 914 | 5 715 | 4 660 | 3 929 |
| Equity | 2 101 | 2 360 | 2 583 | 1 574 | 893 |
| Long-term debt | 0 | 0 | 0 | 0 | 462 |
| Short-term debt | 2 146 | 2 554 | 3 132 | 3 086 | 2 574 |
| Total debt | 2 146 | 2 554 | 3 132 | 3 086 | 3 036 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 55.37% | 55.37% | 2022 | |
| Individual | 17.26% | 17.26% | 2024 | |
| Individual | 9.12% | 9.12% | 2024 | |
| Individual | 9.12% | 9.12% | 2024 | |
| Individual | 9.12% | 9.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Elggren Johansen | Chief Executive Officer | 0 companies |
| Mari Katrine Jarnfeldt Markman | Board of Directors | 0 companies |
| Haakon Rivertz Torgersen | Board of Directors | 0 companies |
| Øyvind Aass | Chairman | 0 companies |
| Stuart Andreas Østerdahl Poulsson | Board of Directors | 0 companies |
| Eivind Danielsen | Board of Directors | 0 companies |