| Revenue | NOK 79K | +76% |
| EBITDA | NOK -103K | -10% |
| Net profit | NOK -98K | -14% |
| Total assets | NOK 1,7M | -21% |
| Equity | NOK 54K | -65% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 160 | 300 | 206 | 254 | 286 | 867 | 262 | 311 | 192 | 195 | 175 | 66 | 5 | 15 | 112 | 45 | 79 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 60 | 174 | 29 | −127 | −586 | 189 | 5 | 13 | −12 | −2 | 50 | −89 | −97 | −70 | 31 | −94 | −103 |
| Depreciation & amort. | −0 | −50 | −91 | −167 | −61 | −89 | −91 | −91 | −91 | −91 | −91 | −91 | −92 | −42 | −60 | −39 | −4 | −10 |
| EBIT | 0 | 10 | 83 | −138 | −188 | −675 | 99 | −86 | −78 | −103 | −93 | −41 | −181 | −139 | −130 | −8 | −98 | −113 |
| Net financials | 0 | 1 321 | −4 | 974 | −73 | −426 | −77 | −25 | −33 | −24 | −10 | −7 | −9 | −0 | −0 | −162 | −13 | −12 |
| Profit before tax | 0 | 1 331 | 78 | 835 | −261 | −1 101 | 21 | −111 | −111 | −127 | −103 | −47 | −190 | −140 | −130 | −170 | −111 | −125 |
| Tax | −0 | −3 | 22 | −21 | −73 | −94 | 86 | −30 | −17 | −24 | −16 | 1 | −42 | −31 | −29 | −3 | −24 | −27 |
| Net profit | 0 | 1 334 | 57 | 857 | −188 | −1 007 | −65 | −81 | −93 | −103 | −87 | −49 | −148 | −109 | −101 | −167 | −86 | −98 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 941 | 5 083 | 7 940 | 6 592 | 5 602 | 2 907 | 2 870 | 3 074 | 3 027 | 3 273 | 3 043 | 3 145 | 3 286 | 3 286 | 2 199 | 2 186 | 1 728 |
| Equity | — | 2 486 | 2 542 | 3 279 | 2 247 | 1 240 | 1 175 | 1 094 | 1 001 | 898 | 812 | 763 | 615 | 506 | 405 | 238 | 152 | 54 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 780 | 712 | 660 | 1 358 | 1 370 | 1 328 | 1 300 | 1 242 | 1 207 | 1 192 | 1 220 | 1 278 | 1 285 |
| Short-term debt | 0 | 47 | 2 183 | 2 841 | 2 496 | 1 582 | 1 019 | 1 116 | 715 | 758 | 1 133 | 979 | 1 288 | 1 573 | 1 689 | 741 | 757 | 390 |
| Total debt | 0 | 455 | 2 541 | 4 661 | 4 345 | 4 362 | 1 732 | 1 776 | 2 073 | 2 128 | 2 461 | 2 280 | 2 530 | 2 780 | 2 881 | 1 961 | 2 035 | 1 675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Amundsen | Deputy Member | 0 companies |
| Tor Amundsen | Chairman | 0 companies |