| Revenue | NOK 196K | -35% |
| EBITDA | NOK -113K | +22% |
| Net profit | NOK -86K | -10% |
| Total assets | NOK 2,6M | -8% |
| Equity | NOK 2,6M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 611 | 647 | 743 | 705 | 659 | 664 | 537 | 591 | 567 | 550 | 576 | 304 | 196 |
| Staff expenses | −150 | −220 | −206 | −237 | −241 | −175 | −87 | −86 | −124 | −9 | −0 | −0 | −0 |
| EBITDA | 22 | −59 | 48 | −22 | −40 | −0 | −49 | −1 | −75 | 32 | 44 | −145 | −113 |
| Depreciation & amort. | −135 | −135 | −48 | −7 | −2 | −3 | −6 | −6 | −6 | −7 | −6 | −6 | −8 |
| EBIT | −113 | −195 | 1 | −29 | −42 | −4 | −55 | −7 | −81 | 24 | 38 | −151 | −121 |
| Net financials | 0 | 20 | 26 | 40 | 37 | 47 | 53 | 57 | 54 | 52 | 51 | 49 | 34 |
| Profit before tax | −113 | −175 | 26 | 11 | −5 | 44 | −3 | 49 | −27 | 77 | 90 | −102 | −86 |
| Tax | −42 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | −0 | 16 | 18 | −23 | −0 |
| Net profit | −71 | −175 | 26 | 11 | −5 | 44 | −3 | 40 | −27 | 61 | 71 | −78 | −86 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 205 | 1 660 | 1 794 | 1 840 | 1 918 | 2 148 | 2 705 | 2 751 | 2 717 | 2 784 | 2 812 | 2 834 | 2 610 |
| Equity | 1 186 | 1 554 | 1 731 | 1 766 | 1 829 | 2 057 | 2 616 | 2 629 | 2 639 | 2 648 | 2 655 | 2 659 | 2 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 105 | 63 | 73 | 90 | 91 | 89 | 121 | 78 | 136 | 157 | 175 | 37 |
| Total debt | 20 | 105 | 63 | 73 | 90 | 91 | 89 | 121 | 78 | 136 | 157 | 175 | 37 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Aurdal | Board of Directors | 0 companies |
| Anne Grethe Aurdal | Board of Directors | 0 companies |
| Finn Aurdal | Chairman | 0 companies |