| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +92% |
| Net profit | NOK -14K | -101% |
| Total assets | NOK 42,4M | -47% |
| Equity | NOK 26,8M | -47% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 796 | 588 082 | 934 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −42 840 | −57 458 | −71 655 | −5 560 | −2 868 | −7 954 | −4 749 | −5 792 | −8 804 | −1 313 | −319 | −2 061 | −2 445 | −25 805 | −11 097 | −9 439 |
| EBITDA | 22 533 | 50 669 | 109 231 | −22 237 | −6 643 | 2 694 | 7 317 | 5 608 | 7 782 | 12 503 | 1 296 | 10 993 | 9 457 | −13 737 | −17 676 | −1 445 |
| Depreciation & amort. | −6 | −6 533 | −10 304 | −221 | −159 | −144 | −49 | −312 | −453 | −583 | −741 | −586 | −241 | −229 | −60 | −82 |
| EBIT | 22 527 | 44 136 | 98 927 | −22 459 | −6 802 | 2 550 | 7 269 | 5 296 | 7 329 | 11 920 | 554 | 10 407 | 9 216 | −13 967 | −17 736 | −1 527 |
| Net financials | −2 566 | −4 205 | −1 284 | 72 919 | 82 417 | 39 892 | −6 202 | 63 366 | −4 089 | −3 138 | −59 944 | −3 373 | −16 826 | 18 053 | 19 926 | 1 526 |
| Profit before tax | 19 961 | 39 931 | 97 643 | 50 460 | 75 615 | 42 441 | 1 067 | 68 662 | 3 241 | 8 782 | −59 390 | 7 034 | −7 610 | 4 087 | 2 191 | −1 |
| Tax | 8 083 | 14 593 | 28 900 | 21 115 | 21 187 | 11 801 | 1 309 | −122 | 976 | 2 172 | −42 | 1 548 | 1 388 | 221 | 496 | 13 |
| Net profit | 11 878 | 25 338 | 68 743 | 29 346 | 54 428 | 30 640 | −242 | 68 784 | 2 265 | 6 611 | −59 348 | 5 486 | −8 998 | 3 866 | 1 695 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 312 555 | 371 418 | 312 851 | 396 104 | 445 210 | 201 114 | 163 319 | 236 772 | 179 280 | 189 153 | 129 040 | 144 903 | 78 945 | 89 515 | 79 940 | 42 422 |
| Equity | 61 473 | 86 491 | 97 595 | 134 388 | 214 213 | 30 683 | 30 441 | 99 226 | 101 490 | 108 101 | 48 754 | 54 240 | 45 241 | 49 107 | 50 692 | 26 800 |
| Long-term debt | −2 157 | 38 638 | 10 376 | −2 308 | 103 358 | 116 205 | 122 440 | 128 990 | 63 334 | 69 616 | 73 633 | 77 175 | 3 178 | 0 | 0 | 0 |
| Short-term debt | 217 047 | 244 246 | 480 147 | 153 975 | 126 197 | 54 225 | 10 437 | 8 556 | 14 456 | 11 436 | 6 653 | 13 488 | 30 526 | 40 408 | 29 248 | 15 623 |
| Total debt | 248 924 | 282 884 | 490 523 | 259 409 | 229 555 | 170 430 | 132 877 | 137 546 | 77 790 | 81 052 | 80 286 | 90 663 | 33 704 | 40 408 | 29 248 | 15 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Royal Unibrew Norge As | Company | 100.0% | 100.0% | 2022 |
Hansa Borg As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nicolai Giil | Deputy Chairman | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Patrick Topsøe-Jensen Plucnar | Board of Directors | 0 companies |
| Steinar Karlsen | Board of Directors | 0 companies |
| Kalle Oskari Järvinen | Chairman | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jakob Helsinghoff Simmelsgaard | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jakpb Helsonghoff Simmelsgaard | Deputy Chairman | 0 companies |
| Ole Petter Wie | Chairman | 0 companies |
| Carl Johan Kristian Pålsson | Board of Directors | 0 companies |
| George Oehme | Board of Directors | 0 companies |