| Revenue | NOK 1,4M | +3% |
| EBITDA | NOK -33K | -111% |
| Net profit | NOK -148K | -223% |
| Total assets | NOK 4,5M | -4% |
| Equity | NOK 586K | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 399 | 408 | 408 | 427 | 407 | 0 | 234 | 753 | 1 207 | 1 276 | 1 386 | 1 230 | 1 002 | 1 057 | 1 394 | 1 387 | 1 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −51 | −22 | −224 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 307 | 326 | 294 | 356 | 337 | 0 | −83 | 364 | 527 | 687 | 894 | 761 | 276 | 294 | 286 | 311 | −33 |
| Depreciation & amort. | −0 | −56 | −56 | −56 | −56 | −56 | −0 | −56 | −78 | −134 | −135 | −108 | −103 | −104 | −135 | −135 | −161 | −152 |
| EBIT | 0 | 251 | 269 | 238 | 300 | 280 | 0 | −139 | 286 | 393 | 552 | 787 | 658 | 172 | 159 | 151 | 150 | −186 |
| Net financials | 0 | −162 | −111 | −103 | −100 | −111 | 0 | −51 | −6 | 3 | 2 | −1 | 0 | 0 | 1 | 0 | 3 | −0 |
| Profit before tax | 0 | 89 | 158 | 135 | 200 | 170 | 0 | −190 | 280 | 397 | 554 | 786 | 658 | 173 | 160 | 151 | 153 | −186 |
| Tax | −0 | 25 | 44 | 38 | 56 | 48 | −0 | −51 | 68 | 95 | 130 | 177 | 145 | 38 | 35 | 34 | 34 | −38 |
| Net profit | 0 | 64 | 114 | 97 | 144 | 122 | 0 | −139 | 211 | 301 | 424 | 609 | 514 | 135 | 124 | 117 | 120 | −148 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 522 | 2 625 | 2 526 | 2 706 | 2 534 | — | 3 300 | 4 828 | 5 188 | 5 115 | 4 901 | 4 742 | 4 780 | 4 602 | 4 511 | 4 635 | 4 470 |
| Equity | — | 489 | 603 | 700 | 544 | 466 | — | 200 | 650 | 693 | 694 | 717 | 881 | 891 | 872 | 848 | 734 | 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 89 | 4 096 | 4 223 | 3 364 | 3 688 | 3 549 | 3 077 | 2 824 | 2 322 | 3 494 |
| Short-term debt | 0 | 42 | 43 | 30 | 353 | 247 | 0 | 3 081 | 4 089 | 399 | 199 | 820 | 174 | 340 | 652 | 839 | 1 579 | 390 |
| Total debt | 0 | 2 033 | 2 022 | 1 826 | 2 162 | 2 068 | 0 | 3 101 | 4 178 | 4 495 | 4 421 | 4 185 | 3 862 | 3 889 | 3 730 | 3 663 | 3 901 | 3 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sigma Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Emil Furuseth | Chief Executive Officer | 0 companies |