| Revenue | NOK 5,4M | +6% |
| EBITDA | NOK -2,6M | -19% |
| Net profit | NOK -2,7M | -14% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK -859K | +76% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 368 | 5 184 | 4 694 | 4 766 | 4 386 | 4 644 | 5 019 | 4 478 | 4 463 | 4 925 | 4 382 | 3 945 | 3 935 | 4 678 | 5 077 | 5 118 | 5 442 |
| Staff expenses | −1 227 | −992 | −953 | −1 066 | −1 159 | −1 170 | −1 187 | −1 009 | −890 | −1 149 | −1 304 | −1 615 | −1 550 | −1 790 | −1 845 | −2 154 | −2 422 |
| EBITDA | −405 | 249 | 624 | 237 | −222 | −494 | −492 | −299 | −617 | −1 364 | −1 170 | −2 281 | −2 344 | −1 678 | −1 829 | −2 209 | −2 627 |
| Depreciation & amort. | −92 | −58 | −58 | −58 | −58 | −58 | −86 | −128 | −0 | −0 | −43 | −48 | −50 | −50 | −47 | −47 | −47 |
| EBIT | −497 | 191 | 566 | 179 | −280 | −552 | −578 | −427 | −617 | −1 364 | −1 212 | −2 329 | −2 394 | −1 728 | −1 876 | −2 256 | −2 674 |
| Net financials | −184 | −107 | −100 | −132 | −97 | −93 | −75 | −63 | −115 | −58 | −116 | −46 | −62 | −100 | −123 | −139 | −67 |
| Profit before tax | −681 | 84 | 466 | 47 | −377 | −645 | −653 | −490 | −732 | −1 422 | −1 328 | −2 375 | −2 456 | −1 828 | −1 999 | −2 395 | −2 741 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −130 | −321 | −272 | −522 | 1 813 | −0 | −0 | −0 | −0 |
| Net profit | −681 | 84 | 466 | 47 | −377 | −645 | −653 | −490 | −602 | −1 101 | −1 056 | −1 853 | −4 270 | −1 828 | −1 999 | −2 395 | −2 741 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 461 | 1 758 | 2 015 | 2 466 | 2 163 | 1 982 | 2 497 | 2 798 | 3 229 | 3 609 | 4 109 | 5 156 | 3 437 | 3 303 | 3 367 | 3 670 | 3 672 |
| Equity | −165 | −80 | 385 | 432 | 55 | −90 | −742 | −1 232 | −1 835 | −2 935 | −3 991 | −5 276 | −9 545 | −11 373 | −1 159 | −3 554 | −859 |
| Long-term debt | 671 | 554 | 438 | 517 | 393 | 278 | 220 | 115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 955 | 1 284 | 1 192 | 1 517 | 1 715 | 1 793 | 3 019 | 3 916 | 5 064 | 6 544 | 8 100 | 10 432 | 12 982 | 14 676 | 4 526 | 7 224 | 4 531 |
| Total debt | 2 626 | 1 838 | 1 630 | 2 034 | 2 108 | 2 071 | 3 239 | 4 031 | 5 064 | 6 544 | 8 100 | 10 432 | 12 982 | 14 676 | 4 526 | 7 224 | 4 531 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Gaupås Larsen | Chief Executive Officer | 0 companies |
| Bjørn Kildahl | Chairman | 0 companies |
| May Britt Kildahl | Board of Directors | 0 companies |