| Revenue | NOK 147,2M | +1% |
| EBITDA | NOK 37,8M | +4% |
| Net profit | NOK 18M | -57% |
| Total assets | NOK 132,5M | +10% |
| Equity | NOK 69,4M | +14% |
| Employees | 73 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 286 | 11 239 | 13 651 | 17 811 | 32 437 | 36 669 | 44 302 | 52 233 | 60 462 | 65 079 | 73 137 | 84 154 | 87 233 | 110 420 | 116 570 | 146 401 | 147 205 |
| Staff expenses | −0 | −4 844 | −5 116 | −6 308 | −8 927 | −15 474 | −17 783 | −17 387 | −21 231 | −23 582 | −25 654 | −28 319 | −34 061 | −36 683 | −38 071 | −41 187 | −62 250 | −72 968 |
| EBITDA | 0 | 1 157 | 806 | 1 382 | 1 235 | 5 019 | 7 102 | 16 047 | 19 039 | 22 578 | 24 207 | 26 663 | 29 489 | 30 222 | 33 977 | 35 790 | 36 415 | 37 797 |
| Depreciation & amort. | −0 | −103 | −98 | −10 | −35 | −60 | −103 | −105 | −81 | −90 | −91 | −210 | −324 | −617 | −1 461 | −1 564 | −1 489 | −1 412 |
| EBIT | 0 | 1 054 | 709 | 1 373 | 1 200 | 4 959 | 6 999 | 15 942 | 18 958 | 22 488 | 24 116 | 26 453 | 29 165 | 29 604 | 32 516 | 34 226 | 34 926 | 36 385 |
| Net financials | 0 | −32 | −36 | 35 | 38 | 45 | 280 | −13 | 922 | −291 | 870 | −588 | −442 | 2 298 | 784 | −57 | 14 028 | −10 472 |
| Profit before tax | 0 | 1 022 | 673 | 1 408 | 1 238 | 5 004 | 7 278 | 15 929 | 19 880 | 22 197 | 24 985 | 25 865 | 28 723 | 31 903 | 33 299 | 34 169 | 48 955 | 25 912 |
| Tax | −0 | 290 | 188 | 409 | 348 | 1 410 | 2 042 | 4 488 | 5 381 | 5 555 | 5 858 | 5 857 | 6 269 | 6 949 | 7 944 | 8 334 | 7 124 | 7 941 |
| Net profit | 0 | 732 | 484 | 999 | 890 | 3 594 | 5 237 | 11 441 | 14 499 | 16 643 | 19 128 | 20 008 | 22 453 | 24 954 | 25 355 | 25 835 | 41 831 | 17 971 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 802 | 5 251 | 5 219 | 7 012 | 13 789 | 19 787 | 23 839 | 32 662 | 40 129 | 46 153 | 66 603 | 85 393 | 109 921 | 143 798 | 135 991 | 120 539 | 132 537 |
| Equity | — | 1 172 | 1 656 | 2 256 | 2 743 | 5 676 | 10 577 | 11 513 | 17 074 | 23 717 | 27 845 | 47 853 | 63 307 | 88 699 | 102 054 | 65 115 | 61 047 | 69 438 |
| Long-term debt | 0 | 1 308 | 1 488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 103 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 322 | 2 107 | 2 964 | 4 269 | 8 114 | 9 210 | 12 326 | 15 588 | 16 412 | 18 308 | 18 750 | 22 086 | 21 085 | 41 641 | 70 875 | 59 493 | 63 098 |
| Total debt | 0 | 3 631 | 3 594 | 2 964 | 4 269 | 8 114 | 9 210 | 12 326 | 15 588 | 16 412 | 18 308 | 18 750 | 22 086 | 21 223 | 41 744 | 70 875 | 59 493 | 63 098 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Votum As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ruben Edna | Chairman | 0 companies |