| Revenue | NOK 8,9M | +8% |
| EBITDA | NOK 6,9M | +7% |
| Net profit | NOK 4,5M | +9% |
| Total assets | NOK 52,4M | -3% |
| Equity | NOK 10,8M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 093 | 6 204 | 6 400 | 6 432 | 6 496 | 6 487 | 6 577 | 7 030 | 7 576 | 7 386 | 7 177 | 7 309 | 7 921 | 7 958 | 8 471 | 8 215 | 8 860 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 5 268 | 5 300 | 5 525 | 5 301 | 5 316 | 5 497 | 5 593 | 5 951 | 6 534 | 6 431 | 5 966 | 6 219 | 6 508 | 6 651 | 6 660 | 6 424 | 6 857 |
| Depreciation & amort. | −0 | −1 183 | −1 183 | −1 183 | −1 183 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −1 182 | −591 | −591 | −602 |
| EBIT | 0 | 4 085 | 4 117 | 4 342 | 4 118 | 4 133 | 4 315 | 4 411 | 4 768 | 5 351 | 5 249 | 4 784 | 5 037 | 5 326 | 5 469 | 6 069 | 5 833 | 6 255 |
| Net financials | 0 | −2 069 | −2 010 | −1 857 | −1 920 | −1 919 | −2 034 | −2 196 | −1 844 | −1 524 | −791 | −764 | −695 | −764 | −798 | −690 | −566 | −523 |
| Profit before tax | 0 | 2 016 | 2 107 | 2 485 | 2 198 | 2 214 | 2 281 | 2 215 | 2 924 | 3 827 | 4 458 | 4 019 | 4 343 | 4 562 | 4 671 | 5 379 | 5 267 | 5 732 |
| Tax | −0 | 567 | 590 | 696 | 615 | 620 | 576 | 598 | 898 | 867 | 977 | 829 | 955 | 1 004 | 1 028 | 1 183 | 1 159 | 1 261 |
| Net profit | 0 | 1 449 | 1 517 | 1 789 | 1 583 | 1 594 | 1 705 | 1 617 | 2 025 | 2 960 | 3 481 | 3 190 | 3 387 | 3 558 | 3 644 | 4 196 | 4 108 | 4 471 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 72 307 | 75 200 | 85 563 | 84 683 | 82 861 | 70 138 | 67 409 | 67 651 | 64 551 | 63 033 | 61 767 | 60 012 | 58 352 | 56 432 | 55 022 | 54 011 | 52 357 |
| Equity | — | 3 541 | 7 674 | 8 926 | 9 803 | 8 295 | 8 199 | 8 585 | 9 015 | 9 422 | 9 750 | 10 002 | 10 086 | 10 103 | 10 059 | 10 240 | 10 551 | 10 837 |
| Long-term debt | 0 | 67 360 | 66 369 | 74 934 | 72 951 | 70 408 | 58 751 | 57 476 | 56 349 | 54 844 | 53 086 | 51 281 | 49 532 | 48 098 | 46 271 | 44 539 | 42 966 | 41 180 |
| Short-term debt | 0 | 1 406 | 1 158 | 1 704 | 1 929 | 4 159 | 2 122 | 121 | 2 287 | 285 | 197 | 484 | 394 | 151 | 103 | 244 | 493 | 340 |
| Total debt | 0 | 68 766 | 67 527 | 76 638 | 74 880 | 74 566 | 60 873 | 57 596 | 58 636 | 55 129 | 53 283 | 51 765 | 49 926 | 48 249 | 46 373 | 44 783 | 43 459 | 41 520 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maya Bolig As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristoffersen | Chairman | 0 companies |
| Bjørn-Erik Indahl | Board of Directors | 0 companies |