| Revenue | NOK 6,4M | +13% |
| EBITDA | NOK 2,2M | +113% |
| Net profit | NOK 100K | +101% |
| Total assets | NOK 79,9M | -3% |
| Equity | NOK 14,9M | +1% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 283 | 4 111 | 4 600 | 3 769 | 4 055 | 4 087 | 4 042 | 4 371 | 5 136 | 5 637 | 6 368 |
| Staff expenses | −158 | −176 | −173 | −214 | −284 | −219 | −261 | −545 | −1 038 | −1 202 | −1 335 |
| EBITDA | 1 326 | 1 430 | 2 023 | −1 655 | 995 | −1 904 | 503 | 634 | −924 | −16 948 | 2 195 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −52 | −79 | −93 |
| EBIT | 1 326 | 1 430 | 2 023 | −1 655 | 995 | −1 904 | 503 | 622 | −976 | −17 026 | 2 102 |
| Net financials | −480 | −405 | −367 | −335 | −316 | −408 | −330 | −258 | −422 | −1 299 | −2 002 |
| Profit before tax | 846 | 1 025 | 1 655 | −1 990 | 679 | −2 312 | 173 | 364 | −1 398 | −18 325 | 100 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 846 | 1 025 | 1 655 | −1 990 | 679 | −2 312 | 173 | 364 | −1 398 | −18 325 | 100 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 548 | 79 555 | 80 048 | 80 883 | 79 953 | 80 093 | 80 035 | 79 907 | 80 140 | 82 525 | 79 872 |
| Equity | 34 887 | 35 912 | 37 567 | 35 577 | 36 256 | 33 944 | 34 117 | 34 481 | 33 083 | 14 758 | 14 858 |
| Long-term debt | 44 374 | 43 436 | 42 015 | 43 880 | 43 303 | 45 864 | 45 609 | 44 899 | 46 328 | 65 301 | 64 500 |
| Short-term debt | 287 | 208 | 465 | 1 426 | 394 | 285 | 310 | 527 | 728 | 2 465 | 515 |
| Total debt | 44 660 | 43 643 | 42 480 | 45 306 | 43 697 | 46 149 | 45 918 | 45 426 | 47 057 | 67 767 | 65 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Deputy Member | Deputy Member | 2023 | — | — |
WM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2022 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Olsen | Deputy Member | 0 companies |
| Willy Magnussen | Deputy Member | 0 companies |
| Turid Thomassen | Deputy Chairman | 0 companies |
| Inger Bjureid | Deputy Chairman | 0 companies |
| Arild Rebbeng | Chairman | 0 companies |
| Ole Martin Dahle | Board of Directors | 0 companies |