| Revenue | NOK 96,8M | -16% |
| EBITDA | NOK 6,9M | -16% |
| Net profit | NOK 5,2M | -32% |
| Total assets | NOK 53,6M | -14% |
| Equity | NOK 9,7M | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144 347 | 167 309 | 169 646 | 170 196 | 182 269 | 0 | 97 919 | 114 834 | 120 336 | 110 061 | 108 124 | 108 255 | 140 306 | 140 940 | 119 385 | 114 892 | 96 849 |
| Staff expenses | −8 103 | −5 958 | −6 605 | −8 292 | −7 693 | −0 | −5 213 | −5 892 | −5 858 | −5 391 | −4 979 | −4 896 | −5 688 | −6 493 | −6 580 | −6 244 | −4 025 |
| EBITDA | 10 910 | 15 373 | 14 226 | 15 102 | 19 987 | 0 | 2 233 | 186 | 1 099 | 2 182 | 4 652 | 4 118 | 12 431 | 16 881 | 11 151 | 8 176 | 6 876 |
| Depreciation & amort. | −33 | −16 | −4 | −14 | −30 | −0 | −29 | −13 | −17 | −40 | −52 | −51 | −21 | −13 | −5 | −5 | −1 |
| EBIT | 10 876 | 15 357 | 14 223 | 15 087 | 19 957 | 0 | 2 204 | 172 | 1 082 | 2 142 | 4 600 | 4 067 | 12 410 | 16 868 | 11 146 | 8 171 | 6 876 |
| Net financials | 172 | 696 | 500 | −63 | 856 | 0 | −919 | 749 | 113 | −626 | −302 | 874 | 2 490 | −74 | 373 | 1 537 | −226 |
| Profit before tax | 11 049 | 16 053 | 14 722 | 15 025 | 20 813 | 0 | 1 285 | 921 | 1 195 | 1 516 | 4 298 | 4 940 | 14 901 | 16 795 | 11 519 | 9 708 | 6 650 |
| Tax | 3 203 | 4 569 | 4 220 | 4 332 | 5 898 | −0 | 402 | 335 | 364 | 433 | 1 029 | 1 130 | 3 290 | 3 709 | 2 564 | 2 176 | 1 496 |
| Net profit | 7 846 | 11 484 | 10 502 | 10 693 | 14 915 | 0 | 883 | 586 | 831 | 1 083 | 3 269 | 3 811 | 11 611 | 13 085 | 8 955 | 7 532 | 5 154 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 83 446 | 99 251 | 96 346 | 106 051 | 100 753 | — | 54 816 | 68 694 | 67 513 | 56 291 | 56 307 | 60 120 | 102 843 | 84 110 | 63 564 | 62 252 | 53 645 |
| Equity | 8 362 | 9 981 | 9 635 | 10 605 | 10 396 | — | 14 836 | 14 957 | 4 568 | 5 245 | 5 948 | 7 141 | 9 160 | 10 232 | 10 159 | 9 772 | 9 677 |
| Long-term debt | −2 157 | −2 044 | −1 933 | −1 826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 927 | 87 226 | 84 778 | 93 620 | 88 636 | 0 | 38 472 | 52 336 | 61 651 | 49 859 | 49 280 | 52 007 | 92 817 | 73 119 | 52 754 | 51 828 | 43 608 |
| Total debt | 72 927 | 87 226 | 84 778 | 93 620 | 88 636 | 0 | 38 472 | 52 336 | 61 651 | 49 859 | 49 280 | 52 007 | 92 817 | 73 119 | 52 754 | 51 828 | 43 608 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solera Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Eine Østerhagen | Chief Executive Officer | 0 companies |
| David Moir | Chief Executive Officer | 0 companies |
| Jeanette Hauan Fladby | Chairman | 0 companies |
| Lars Nicolai Giil | Deputy Chairman | 0 companies |
| Åse Moldskred Netteland | Board of Directors | 0 companies |
| Patrick Topsøe-Jensen Plucnar | Board of Directors | 0 companies |
| Steinar Karlsen | Board of Directors | 0 companies |
| Kalle Oskari Järvinen | Chairman | 0 companies |
| Lars Vestergaard | Board of Directors | 0 companies |
| Jakob Helsinghoff Simmelsgaard | Chairman | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jakpb Helsonghoff Simmelsgaard | Deputy Chairman | 0 companies |
| Ole Petter Wie | Chairman | 0 companies |
| George Oehme | Board of Directors | 0 companies |