| Revenue | NOK 12M | +1% |
| EBITDA | NOK 1,2M | -39% |
| Net profit | NOK -4,9M | -334% |
| Total assets | NOK 51,8M | -9% |
| Equity | NOK 48,6M | -9% |
| Employees | 8 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 307 | 4 992 | 0 | 8 361 | 8 397 | 8 682 | 10 639 | 9 891 | 10 808 | 10 865 | 13 151 | 10 832 | 10 836 | 9 128 | 11 817 | 11 964 |
| Staff expenses | −1 821 | −1 491 | −0 | −2 003 | −2 181 | −2 238 | −2 774 | −3 324 | −3 412 | −3 771 | −3 563 | −3 358 | −3 797 | −4 671 | −5 413 | −4 982 |
| EBITDA | 3 215 | 1 948 | 0 | 4 543 | 4 582 | 4 758 | 5 120 | 4 076 | 4 276 | 3 564 | 6 306 | 4 931 | 4 075 | 316 | 2 003 | 1 213 |
| Depreciation & amort. | −1 206 | −865 | −0 | −1 109 | −636 | −1 005 | −1 352 | −1 350 | −1 348 | −2 266 | −2 585 | −2 175 | −2 204 | −1 762 | −1 080 | −1 416 |
| EBIT | 2 009 | 1 083 | 0 | 3 435 | 3 947 | 3 753 | 3 768 | 2 726 | 2 927 | 1 298 | 3 720 | 2 757 | 1 870 | −1 446 | 923 | −204 |
| Net financials | −99 | −1 | 0 | −341 | −27 | 139 | 292 | 659 | 582 | −150 | 1 250 | 1 284 | 15 895 | 20 462 | 1 663 | −4 383 |
| Profit before tax | 1 910 | 1 082 | 0 | 3 094 | 3 919 | 3 892 | 4 060 | 3 385 | 3 509 | 1 148 | 4 971 | 4 040 | 17 765 | 19 016 | 2 586 | −4 587 |
| Tax | 519 | 296 | −0 | 864 | 1 056 | 977 | 992 | 666 | 671 | 254 | 793 | 598 | 411 | −259 | 514 | 272 |
| Net profit | 1 391 | 786 | 0 | 2 230 | 2 863 | 2 915 | 3 069 | 2 719 | 2 838 | 894 | 4 178 | 3 442 | 17 354 | 19 274 | 2 072 | −4 859 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 099 | 7 177 | 0 | 17 775 | 19 682 | 22 597 | 22 985 | 23 039 | 29 106 | 31 869 | 30 916 | 30 245 | 45 283 | 58 293 | 56 661 | 51 793 |
| Equity | 3 211 | 4 431 | — | 8 938 | 11 801 | 14 365 | 16 934 | 18 852 | 21 690 | 22 085 | 24 762 | 25 204 | 40 558 | 52 612 | 53 684 | 48 616 |
| Long-term debt | 0 | 0 | 0 | 4 562 | 4 692 | 3 237 | 2 972 | 2 180 | 5 570 | 4 283 | 2 525 | 1 642 | 596 | 0 | 0 | 9 |
| Short-term debt | 829 | 1 022 | 0 | 4 275 | 3 189 | 4 995 | 3 079 | 2 006 | 1 846 | 5 501 | 3 629 | 3 398 | 4 129 | 5 680 | 2 977 | 3 169 |
| Total debt | 3 888 | 2 746 | 0 | 8 837 | 7 881 | 8 232 | 6 051 | 4 186 | 7 416 | 9 784 | 6 154 | 5 041 | 4 725 | 5 680 | 2 977 | 3 178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KU Deputy Member | Deputy Member | 2002 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Henrik Morgenlien | Chief Executive Officer | 0 companies |
| Kristin Uthus | Deputy Member | 0 companies |