| Revenue | NOK 669K | -5% |
| EBITDA | NOK 118K | -49% |
| Net profit | NOK -148K | -115% |
| Total assets | NOK 6,6M | -3% |
| Equity | NOK 2M | -7% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 480 | 467 | 481 | 558 | 590 | 605 | 613 | 704 | 544 | 3 003 | 700 | 616 | 688 | 619 | 706 | 669 |
| Staff expenses | −54 | −66 | −61 | −65 | −55 | −55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 152 | 138 | 220 | 205 | 308 | 245 | −23 | 155 | −7 | −79 | 2 549 | 445 | 311 | 339 | 281 | 231 | 118 |
| Depreciation & amort. | −70 | −70 | −70 | −70 | −70 | −71 | −0 | −104 | −206 | −205 | −195 | −181 | −181 | −181 | −181 | −185 | −185 |
| EBIT | 81 | 67 | 149 | 135 | 238 | 174 | −23 | 52 | −214 | −284 | 2 354 | 264 | 130 | 158 | 101 | 46 | −67 |
| Net financials | −85 | −67 | −51 | 0 | 0 | 0 | −67 | −2 | 3 | −95 | −106 | −80 | −62 | −90 | −140 | −134 | −123 |
| Profit before tax | −4 | 1 | 98 | 88 | 189 | 134 | −89 | 50 | −211 | −378 | 2 249 | 185 | 68 | 68 | −39 | −88 | −190 |
| Tax | −1 | −1 | 28 | −3 | 40 | 36 | −48 | 0 | −62 | −97 | 495 | 41 | 15 | 15 | −8 | −20 | −42 |
| Net profit | −3 | 1 | 70 | 91 | 149 | 98 | −41 | 50 | −149 | −281 | 1 754 | 144 | 53 | 53 | −31 | −69 | −148 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 174 | 3 119 | 2 978 | 2 963 | 3 043 | 3 016 | 7 291 | 9 779 | 9 742 | 9 343 | 8 112 | 8 101 | 7 493 | 7 305 | 6 922 | 6 853 | 6 625 |
| Equity | 1 553 | 1 555 | 1 625 | 1 716 | 1 866 | 1 964 | 1 923 | 1 973 | 1 883 | 1 810 | 3 067 | 2 610 | 2 210 | 2 263 | 2 232 | 2 163 | 2 016 |
| Long-term debt | 0 | 1 438 | 0 | 0 | 0 | 0 | 4 774 | 300 | 257 | 3 955 | 4 043 | 3 648 | 4 610 | 4 830 | 4 480 | 4 550 | 4 509 |
| Short-term debt | 26 | 126 | 91 | 102 | 113 | 146 | 594 | 7 507 | 7 602 | 3 578 | 1 001 | 1 843 | 674 | 212 | 210 | 140 | 100 |
| Total debt | 1 621 | 1 564 | 1 353 | 1 247 | 1 178 | 1 052 | 5 368 | 7 806 | 7 859 | 7 533 | 5 045 | 5 491 | 5 284 | 5 042 | 4 690 | 4 690 | 4 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaston As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Strand Teige | Chief Executive Officer | 0 companies |
| Agathe Pernille Teige Eiksund | Board of Directors | 0 companies |
| Alexander Teige | Board of Directors | 0 companies |