| Revenue | NOK 8,5M | +36% |
| EBITDA | NOK 1M | +1808% |
| Net profit | NOK 1,2M | +4298% |
| Total assets | NOK 7,9M | +33% |
| Equity | NOK 4,3M | +10% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 706 | 10 051 | 9 640 | 5 957 | 7 714 | 12 344 | 12 790 | 11 127 | 9 499 | 6 257 | 8 501 |
| Staff expenses | −5 261 | −5 274 | −5 577 | −5 626 | −4 990 | −7 904 | −7 200 | −7 135 | −6 342 | −4 408 | −5 356 |
| EBITDA | 1 051 | 2 124 | 1 720 | −1 266 | 1 381 | 2 192 | 1 915 | 1 589 | 1 148 | 54 | 1 040 |
| Depreciation & amort. | −18 | −26 | −80 | −101 | −108 | −146 | −166 | −169 | −163 | −145 | −200 |
| EBIT | 1 033 | 2 098 | 1 640 | −1 366 | 1 273 | 2 046 | 1 749 | 1 420 | 985 | −90 | 839 |
| Net financials | 42 | 50 | 39 | 51 | 27 | 39 | 32 | 31 | 418 | 102 | 589 |
| Profit before tax | 1 075 | 2 148 | 1 679 | −1 315 | 1 301 | 2 085 | 1 782 | 1 451 | 1 403 | 12 | 1 428 |
| Tax | 288 | 581 | 421 | −23 | 17 | 459 | 393 | 320 | 220 | −16 | 194 |
| Net profit | 787 | 1 567 | 1 259 | −1 293 | 1 283 | 1 626 | 1 389 | 1 131 | 1 182 | 28 | 1 234 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 619 | 6 307 | 6 682 | 3 790 | 5 573 | 7 615 | 8 217 | 8 974 | 8 193 | 5 954 | 7 920 |
| Equity | 1 787 | 3 003 | 3 912 | 2 619 | 3 203 | 3 979 | 4 118 | 4 000 | 3 932 | 3 960 | 4 344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 58 | 35 | 50 |
| Short-term debt | 2 832 | 3 302 | 2 747 | 1 171 | 2 353 | 3 556 | 4 018 | 4 904 | 4 204 | 1 959 | 3 526 |
| Total debt | 2 832 | 3 303 | 2 770 | 1 171 | 2 370 | 3 636 | 4 099 | 4 974 | 4 261 | 1 994 | 3 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sondre Skeie | Chief Executive Officer | 0 companies |
| Torleiv Berge | Board of Directors | 0 companies |
| Hans Skeie | Chairman | 0 companies |
| Steinar Een | Board of Directors | 0 companies |