| Revenue | NOK 6,6M | +0% |
| EBITDA | NOK 751K | -29% |
| Net profit | NOK 549K | -30% |
| Total assets | NOK 2,8M | -44% |
| Equity | NOK 811K | -1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 428 | 9 855 | 9 530 | 10 131 | 7 249 | 6 928 | 7 095 | 7 150 | 6 270 | 6 177 | 5 941 | 5 232 | 6 146 | 6 372 | 7 495 | 6 644 | 6 611 |
| Staff expenses | −1 741 | −1 724 | −1 262 | −1 195 | −1 383 | −1 554 | −1 636 | −1 507 | −1 685 | −1 609 | −1 617 | −1 607 | −1 736 | −2 108 | −2 252 | −2 410 | −2 563 |
| EBITDA | 2 697 | 2 953 | 3 083 | 3 889 | 2 517 | 2 089 | 1 639 | 1 944 | 1 582 | 1 454 | 1 547 | 541 | 987 | 912 | 1 832 | 1 060 | 751 |
| Depreciation & amort. | −63 | −62 | −98 | −72 | −60 | −56 | −77 | −77 | −136 | −109 | −107 | −64 | −2 | −8 | −20 | −55 | −56 |
| EBIT | 2 634 | 2 891 | 2 985 | 3 817 | 2 457 | 2 033 | 1 563 | 1 866 | 1 446 | 1 345 | 1 440 | 477 | 984 | 904 | 1 811 | 1 006 | 695 |
| Net financials | 61 | 30 | 26 | 31 | 25 | 15 | 8 | 2 | −16 | −10 | 1 | −5 | −3 | −0 | −0 | 6 | 9 |
| Profit before tax | 2 695 | 2 922 | 3 011 | 3 848 | 2 482 | 2 048 | 1 570 | 1 869 | 1 430 | 1 335 | 1 441 | 472 | 981 | 904 | 1 811 | 1 012 | 704 |
| Tax | 759 | 805 | 846 | 1 085 | 702 | 582 | 433 | 505 | 340 | 317 | 332 | 99 | 216 | 199 | 398 | 223 | 155 |
| Net profit | 1 936 | 2 116 | 2 165 | 2 763 | 1 780 | 1 466 | 1 137 | 1 363 | 1 090 | 1 018 | 1 108 | 373 | 765 | 705 | 1 413 | 789 | 549 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 912 | 6 219 | 6 205 | 7 256 | 5 002 | 4 491 | 3 228 | 3 882 | 3 523 | 3 484 | 3 398 | 2 210 | 3 072 | 2 985 | 3 856 | 4 981 | 2 801 |
| Equity | 732 | 778 | 767 | 743 | 718 | 688 | 654 | 651 | 720 | 735 | 731 | 757 | 768 | 771 | 802 | 823 | 811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 267 | 204 | 144 | 72 | 4 | 5 | 7 | 6 | 3 |
| Short-term debt | 5 180 | 5 441 | 5 438 | 6 513 | 4 283 | 3 803 | 2 573 | 3 231 | 2 535 | 2 544 | 2 522 | 1 381 | 2 300 | 2 209 | 3 047 | 4 152 | 1 987 |
| Total debt | 5 180 | 5 441 | 5 438 | 6 513 | 4 283 | 3 803 | 2 573 | 3 231 | 2 802 | 2 749 | 2 667 | 1 453 | 2 304 | 2 214 | 3 054 | 4 158 | 1 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
BH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Unimatec Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Irene Eriksson | Chief Executive Officer | 0 companies |
| Bjørn Hollingsæter | Deputy Member | 0 companies |
| Runar Eidem | Chairman | 0 companies |