| Revenue | NOK 138,6M | -42% |
| EBITDA | NOK 20,2M | -36% |
| Net profit | NOK 4,6M | -77% |
| Total assets | NOK 131,5M | -18% |
| Equity | NOK 55,6M | -9% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 199 266 | 100 851 | 138 784 | 237 956 | 138 568 |
| Staff expenses | −13 377 | −26 738 | −28 101 | −35 808 | −45 396 |
| EBITDA | 70 927 | 1 710 | −16 034 | 31 690 | 20 154 |
| Depreciation & amort. | −3 859 | −5 304 | −7 979 | −8 006 | −9 987 |
| EBIT | 67 068 | −3 594 | −24 013 | 23 685 | 10 168 |
| Net financials | 709 | 1 397 | −4 019 | 2 845 | −4 100 |
| Profit before tax | 67 777 | −2 197 | −28 032 | 26 529 | 6 068 |
| Tax | 15 318 | −481 | −3 182 | 5 886 | 1 423 |
| Net profit | 52 459 | −1 715 | −24 849 | 20 643 | 4 645 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 120 011 | 138 954 | 158 905 | 161 062 | 131 537 |
| Equity | 66 851 | 65 135 | 40 286 | 60 929 | 55 574 |
| Long-term debt | 21 405 | 16 762 | 12 000 | 10 617 | 7 987 |
| Short-term debt | 31 755 | 57 056 | 106 619 | 89 516 | 67 976 |
| Total debt | 53 160 | 73 818 | 118 619 | 100 133 | 75 963 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ST Deputy Member | Deputy Member | 2010 |
IK Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 79.5% | 79.5% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 5.5% | 5.5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stuart Thomas Keeble | Deputy Member | 0 companies |
| Ivar Kjærvik Hanson | Chief Executive Officer | 0 companies |
| Pål Magne Hisdal | Chairman | 0 companies |