| Revenue | NOK 120,4M | +27% |
| EBITDA | NOK 45,3M | +52% |
| Net profit | NOK 21M | +163% |
| Total assets | NOK 192,8M | +5% |
| Equity | NOK 73,6M | +12% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 615 | 44 912 | 54 998 | 56 286 | 48 880 | 43 590 | 46 241 | 62 865 | 60 488 | 96 806 | 64 535 | 61 845 | 72 210 | 89 551 | 83 677 | 95 140 | 120 415 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −22 870 | −21 461 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 19 015 | 14 129 | 20 531 | 16 277 | 16 552 | 13 196 | 13 862 | 19 806 | 19 787 | 58 855 | 19 631 | 21 540 | 26 632 | 33 294 | 24 027 | 29 874 | 45 347 |
| Depreciation & amort. | −8 588 | −7 636 | −7 944 | −8 074 | −7 202 | −9 284 | −9 066 | −9 089 | −9 350 | −8 999 | −9 642 | −12 937 | −13 418 | −13 937 | −14 506 | −16 114 | −16 368 |
| EBIT | 10 427 | 6 493 | 12 587 | 8 203 | 9 350 | 3 912 | 4 796 | 10 717 | 10 437 | 49 856 | 9 988 | 8 603 | 13 214 | 19 357 | 9 521 | 13 759 | 28 978 |
| Net financials | −7 134 | −3 510 | −1 952 | −2 791 | −2 692 | −4 309 | −4 113 | −3 209 | −2 139 | −2 125 | −4 368 | −4 270 | −2 982 | −2 819 | −3 058 | −3 302 | −2 012 |
| Profit before tax | 3 293 | 2 983 | 10 634 | 5 412 | 6 658 | −398 | 683 | 7 507 | 8 298 | 47 731 | 5 621 | 4 333 | 10 233 | 16 538 | 6 463 | 10 458 | 26 966 |
| Tax | 968 | 1 328 | 2 773 | 1 684 | 1 894 | −516 | 154 | 1 400 | 1 818 | 10 929 | 795 | 1 161 | 2 312 | 3 846 | 1 673 | 2 484 | 5 984 |
| Net profit | 2 326 | 1 655 | 7 861 | 3 728 | 4 763 | 118 | 528 | 6 107 | 6 480 | 36 802 | 4 826 | 3 172 | 7 920 | 12 692 | 4 790 | 7 974 | 20 982 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 855 | 120 900 | 123 637 | 115 781 | 116 552 | 140 756 | 119 908 | 116 213 | 123 550 | 153 691 | 210 845 | 194 937 | 201 289 | 203 570 | 179 988 | 182 760 | 192 794 |
| Equity | 17 060 | 18 715 | 23 577 | 26 305 | 17 068 | 11 186 | 11 714 | 15 321 | 17 301 | 54 103 | 58 929 | 56 101 | 59 021 | 71 714 | 62 504 | 65 538 | 73 621 |
| Long-term debt | 0 | 0 | 0 | 0 | 84 606 | 108 631 | 98 654 | 88 201 | 82 435 | 84 597 | 135 713 | 126 463 | 117 175 | 107 776 | 98 152 | 88 589 | 79 043 |
| Short-term debt | 13 579 | 14 748 | 24 417 | 21 291 | 14 878 | 20 938 | 9 540 | 12 690 | 23 814 | 14 990 | 16 203 | 12 374 | 25 093 | 24 080 | 19 332 | 28 632 | 40 131 |
| Total debt | 110 795 | 102 185 | 100 060 | 89 477 | 99 484 | 129 569 | 108 194 | 100 891 | 106 248 | 99 588 | 151 916 | 138 836 | 142 268 | 131 856 | 117 483 | 117 222 | 119 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tgs Invest As | Company | 22.0% | 22.0% | 2024 |
Geli Holding As | Company | 22.0% | 22.0% | 2024 |
Frimann Invest As | Company | 22.0% | 22.0% | 2024 |
Marin Link Holding As | Company | 12.0% | 12.0% | 2024 |
Kgl Invest As | Company | 10.0% | 10.0% | 2024 |
Grobo As | Company | 10.0% | 10.0% | 2024 |
Endre Dyrøy As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Lokøy | Chief Executive Officer | 0 companies |
| Gunnar Lokøy | Chairman | 0 companies |
| Arvid Johan Lokøy | Board of Directors | 0 companies |
| Geir Lokøy | Board of Directors | 0 companies |
| Anne Kari Dale | Chairman | 0 companies |
| Kaare Georg Lokøy | Board of Directors | 0 companies |