| Revenue | NOK 8,8M | +5% |
| EBITDA | NOK 413K | -23% |
| Net profit | NOK 79K | -75% |
| Total assets | NOK 5,3M | -19% |
| Equity | NOK 1,9M | +4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 331 | 6 080 | 6 522 | 8 368 | 8 782 |
| Staff expenses | −1 661 | −2 120 | −2 459 | −3 212 | −2 828 |
| EBITDA | 561 | −357 | 374 | 539 | 413 |
| Depreciation & amort. | −37 | −28 | −26 | −94 | −138 |
| EBIT | 524 | −385 | 348 | 446 | 275 |
| Net financials | −120 | −40 | −35 | −44 | −173 |
| Profit before tax | 404 | −425 | 313 | 401 | 102 |
| Tax | 90 | −91 | 70 | 91 | 23 |
| Net profit | 315 | −334 | 242 | 310 | 79 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 031 | 4 254 | 4 160 | 6 558 | 5 295 |
| Equity | 1 464 | 1 297 | 1 540 | 1 850 | 1 929 |
| Long-term debt | 746 | 983 | 842 | 1 784 | 1 950 |
| Short-term debt | 1 821 | 1 973 | 1 779 | 2 924 | 1 416 |
| Total debt | 2 567 | 2 956 | 2 620 | 4 708 | 3 366 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2025 |
NA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44.49% | 44.49% | 2024 | |
Filago Ab | Company | 33.97% | 33.97% | 2024 |
| Company | 20.26% | 20.26% | 2024 | |
| Individual | 1.28% | 1.28% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Anund Kristensen Solberg | Chief Executive Officer | 0 companies |
| Nils Arnold Solheim | Deputy Member | 0 companies |
| Lennart Michael Brannefalk | Board of Directors | 0 companies |