| Revenue | NOK 23,4M | +15% |
| EBITDA | NOK 4,9M | +37% |
| Net profit | NOK 2,1M | +51% |
| Total assets | NOK 19,6M | +6% |
| Equity | NOK 12,1M | +21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 635 | 7 354 | 7 146 | 7 308 | 8 802 | 9 783 | 10 985 | 12 168 | 13 853 | 15 092 | 17 308 | 20 254 | 23 353 |
| Staff expenses | −2 105 | −1 865 | −1 731 | −1 763 | −2 118 | −2 225 | −2 458 | −2 595 | −2 862 | −2 883 | −3 008 | −3 004 | −3 120 |
| EBITDA | 871 | 1 364 | 1 481 | 1 481 | 1 352 | 1 645 | 1 803 | 2 283 | 3 180 | 3 006 | 3 439 | 3 597 | 4 916 |
| Depreciation & amort. | −1 088 | −1 168 | −1 292 | −1 219 | −1 119 | −1 258 | −1 450 | −1 472 | −1 811 | −1 732 | −1 832 | −1 819 | −2 138 |
| EBIT | −216 | 196 | 189 | 262 | 233 | 386 | 353 | 810 | 1 369 | 1 273 | 1 607 | 1 778 | 2 778 |
| Net financials | −163 | −106 | −136 | −96 | −86 | −96 | −101 | −62 | −30 | −40 | −51 | −42 | −50 |
| Profit before tax | −380 | 89 | 53 | 166 | 146 | 290 | 252 | 748 | 1 339 | 1 233 | 1 556 | 1 736 | 2 727 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −828 | 123 | 312 | 271 | 344 | 324 | 600 |
| Net profit | −380 | 89 | 53 | 166 | 146 | 290 | 1 080 | 625 | 1 027 | 962 | 1 213 | 1 412 | 2 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 099 | 5 652 | 4 362 | 4 412 | 5 328 | 6 175 | 10 434 | 12 324 | 13 199 | 14 776 | 14 708 | 18 508 | 19 626 |
| Equity | −28 | 762 | 814 | 981 | 1 161 | 1 451 | 4 721 | 5 346 | 6 372 | 7 334 | 8 547 | 9 959 | 12 087 |
| Long-term debt | 2 182 | 2 040 | 1 650 | 1 150 | 1 400 | 0 | 2 700 | 2 400 | 2 100 | 4 173 | 3 842 | 3 629 | 3 445 |
| Short-term debt | 1 784 | 2 850 | 1 898 | 2 281 | 2 767 | 2 224 | 3 013 | 4 473 | 4 514 | 3 268 | 2 319 | 4 919 | 4 094 |
| Total debt | 4 046 | 4 890 | 3 548 | 3 431 | 4 167 | 4 724 | 5 713 | 6 978 | 6 827 | 7 441 | 6 161 | 8 549 | 7 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2021 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JO Deputy Member | Deputy Member | 2021 | — | — |
MO Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Seim | Deputy Member | 0 companies |
| Sunniva Børve Lund | Chief Executive Officer | 0 companies |
| Jan Ove Aasen | Deputy Member | 0 companies |
| Marie Opheim | Deputy Member | 0 companies |
| Per Bjarne Mosdal | Board of Directors | 0 companies |
| Otto Thillmann | Deputy Chairman | 0 companies |
| Olav Linga | Chairman | 0 companies |
| Per Arne Magner Risanger | Board of Directors | 0 companies |
| Jan Håland | Board of Directors | 0 companies |
| Kari Sørtveit | Board of Directors | 0 companies |
| Gunnar Moland | Deputy Chairman | 0 companies |