| Revenue | NOK 78,8M | +7% |
| EBITDA | NOK -444K | -256% |
| Net profit | NOK -2,5M | -68% |
| Total assets | NOK 19,6M | -12% |
| Equity | NOK 1,5M | -59% |
| Employees | 60 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 66 820 | 70 316 | 74 412 | 73 526 | 78 802 |
| Staff expenses | −30 387 | −32 442 | −33 589 | −34 811 | −38 402 |
| EBITDA | 1 919 | 3 536 | 1 749 | −125 | −444 |
| Depreciation & amort. | −1 086 | −1 009 | −924 | −1 411 | −1 609 |
| EBIT | 833 | 2 527 | 824 | −1 536 | −2 053 |
| Net financials | −271 | −197 | −138 | −219 | −523 |
| Profit before tax | 562 | 2 331 | 687 | −1 755 | −2 576 |
| Tax | 124 | 521 | 133 | −277 | −98 |
| Net profit | 439 | 1 809 | 554 | −1 478 | −2 478 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 359 | 21 806 | 23 619 | 22 239 | 19 592 |
| Equity | 2 361 | 4 170 | 4 724 | 3 606 | 1 476 |
| Long-term debt | 3 942 | 4 050 | 4 115 | 3 838 | 3 838 |
| Short-term debt | 12 056 | 13 586 | 14 780 | 14 795 | 14 278 |
| Total debt | 15 998 | 17 636 | 18 895 | 18 633 | 18 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Martiniussen | Chief Executive Officer | 0 companies |
| Tommy Martiniussen | Chairman | 0 companies |
| Andreas Holmen-Brandt | Board of Directors | 0 companies |
| Trine Martiniussen | Deputy Chairman | 0 companies |
| Rick Go Hansen | Board of Directors | 0 companies |