| Revenue | NOK 4,4M | +6% |
| EBITDA | NOK 439K | +10% |
| Net profit | NOK 260K | +7% |
| Total assets | NOK 4,8M | -1% |
| Equity | NOK 3,9M | +7% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 354 | 4 198 | 3 808 | 3 655 | 2 688 | 2 502 | 2 671 | 3 134 | 3 499 | 3 540 | 3 230 | 3 902 | 3 798 | 4 191 | 3 958 | 4 157 | 4 423 |
| Staff expenses | −1 533 | −1 783 | −935 | −910 | −968 | −961 | −997 | −1 158 | −1 457 | −1 572 | −1 291 | −1 530 | −1 477 | −1 683 | −1 602 | −1 876 | −2 012 |
| EBITDA | 384 | 820 | 837 | 1 406 | 354 | 381 | 386 | 536 | 620 | 552 | 504 | 761 | 524 | 710 | 617 | 400 | 439 |
| Depreciation & amort. | −111 | −88 | −75 | −77 | −98 | −141 | −145 | −171 | −182 | −204 | −161 | −146 | −146 | −142 | −74 | −65 | −108 |
| EBIT | 273 | 732 | 762 | 1 329 | 256 | 240 | 241 | 365 | 438 | 349 | 343 | 615 | 378 | 568 | 543 | 335 | 330 |
| Net financials | −862 | −879 | −856 | −243 | −154 | −144 | −139 | −115 | −64 | −88 | −67 | −72 | −62 | −44 | −43 | −31 | 3 |
| Profit before tax | −589 | −147 | −95 | 1 086 | 103 | 97 | 103 | 249 | 374 | 261 | 275 | 543 | 316 | 524 | 500 | 304 | 334 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 23 | 79 | 57 | 56 | 117 | 67 | 112 | 106 | 62 | 74 |
| Net profit | −589 | −147 | −95 | 1 086 | 103 | 97 | 103 | 226 | 295 | 203 | 219 | 426 | 249 | 412 | 395 | 242 | 260 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 932 | 9 503 | 7 422 | 4 164 | 4 475 | 4 453 | 4 380 | 4 714 | 4 923 | 5 147 | 4 935 | 5 119 | 5 267 | 5 340 | 5 348 | 4 812 | 4 757 |
| Equity | −1 191 | −1 337 | 79 | 1 165 | 1 268 | 1 365 | 1 467 | 1 694 | 1 989 | 2 062 | 2 281 | 2 558 | 2 806 | 3 018 | 3 413 | 3 655 | 3 915 |
| Long-term debt | 9 328 | 8 624 | 6 600 | 2 655 | 2 814 | 2 789 | 2 615 | 2 712 | 2 593 | 2 380 | 2 165 | 1 911 | 1 725 | 1 525 | 1 186 | 531 | 351 |
| Short-term debt | 1 795 | 2 216 | 743 | 343 | 392 | 300 | 298 | 308 | 341 | 705 | 488 | 650 | 735 | 797 | 749 | 625 | 491 |
| Total debt | 11 123 | 10 840 | 7 343 | 2 998 | 3 207 | 3 088 | 2 913 | 3 020 | 2 935 | 3 085 | 2 653 | 2 561 | 2 460 | 2 322 | 1 935 | 1 156 | 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UW Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NR Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Unn Wang Hernandez | Chief Executive Officer | 0 companies |
| Nils Roar Saxlund | Deputy Member | 0 companies |