| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | -26% |
| Net profit | NOK -673K | -2% |
| Total assets | NOK 5,2M | -11% |
| Equity | NOK 2,6M | -20% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 | 0 | 0 | 0 | 0 | 0 | 2 273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −578 | −45 | −666 | −312 | −48 | −426 | 4 420 | −86 | −26 | −34 | −994 | −45 | −467 | −1 346 | 2 501 | −41 | −51 |
| Depreciation & amort. | −0 | −7 | −32 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −641 | −641 | −641 |
| EBIT | 0 | −584 | −77 | −666 | −312 | −48 | −426 | 4 420 | −86 | −26 | −34 | −994 | −45 | −467 | −1 346 | 1 859 | −682 | −693 |
| Net financials | 0 | −2 | −0 | 0 | −86 | −175 | −23 | 1 558 | 158 | 156 | 294 | 119 | 148 | 59 | 58 | −98 | 20 | 20 |
| Profit before tax | 0 | −586 | −78 | −666 | −398 | −223 | −449 | 5 978 | 72 | 130 | 260 | −875 | 103 | −408 | −1 289 | 1 761 | −662 | −673 |
| Tax | −0 | −161 | −22 | −0 | 1 092 | −0 | −999 | 1 614 | 19 | 32 | 62 | −192 | 232 | 2 | 1 | −0 | −0 | −0 |
| Net profit | 0 | −425 | −56 | −666 | −2 089 | −223 | 550 | 4 364 | 52 | 97 | 198 | −684 | −129 | −409 | −1 290 | 1 761 | −662 | −673 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 521 | 5 390 | 3 270 | 6 833 | 9 536 | 12 877 | 13 341 | 7 538 | 7 708 | 7 457 | 6 836 | 6 669 | 6 018 | 4 011 | 6 555 | 5 893 | 5 250 |
| Equity | — | 741 | 685 | −1 440 | −720 | 1 318 | 4 436 | 4 436 | 4 488 | 4 585 | 4 783 | 4 039 | 3 910 | 3 501 | 2 212 | 3 973 | 3 311 | 2 638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 087 | 3 149 | 1 743 | 1 796 | 1 850 | 1 865 | 2 379 | 2 406 | 2 182 | 1 469 | 1 469 | 1 469 | 1 469 |
| Short-term debt | 0 | 1 309 | 1 233 | 1 239 | 4 307 | 5 131 | 5 292 | 7 162 | 1 255 | 1 273 | 810 | 418 | 352 | 335 | 331 | 1 113 | 1 113 | 1 143 |
| Total debt | 0 | 4 781 | 4 705 | 4 710 | 7 553 | 8 218 | 8 441 | 8 905 | 3 050 | 3 123 | 2 674 | 2 797 | 2 758 | 2 517 | 1 799 | 2 582 | 2 582 | 2 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bernhard Wedding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Iselin Marie Wedding | Deputy Member | 0 companies |
| Roar Martin Wedding | Chairman | 0 companies |