| Revenue | NOK 4,2M | +25% |
| EBITDA | NOK 426K | +169% |
| Net profit | NOK 157K | +153% |
| Total assets | NOK 2,3M | -18% |
| Equity | NOK 965K | -46% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 220 | 1 170 | 1 727 | 1 749 | 1 776 | 1 388 | 2 276 | 3 667 | 4 151 | 5 873 | 5 497 | 5 047 | 2 650 | 3 564 | 4 657 | 3 351 | 4 182 |
| Staff expenses | −45 | −29 | −86 | −234 | −338 | −251 | −295 | −565 | −773 | −919 | −919 | −1 140 | −355 | −62 | −596 | −824 | −1 069 |
| EBITDA | 279 | 318 | 145 | 164 | 58 | 111 | 457 | 290 | 678 | 645 | −51 | 837 | 1 172 | 922 | 307 | 158 | 426 |
| Depreciation & amort. | −191 | −208 | −202 | −102 | −75 | −64 | −52 | −92 | −282 | −279 | −336 | −345 | −297 | −170 | −343 | −361 | −244 |
| EBIT | 88 | 110 | −57 | 62 | −17 | 47 | 405 | 198 | 396 | 365 | −387 | 492 | 875 | 752 | −36 | −203 | 181 |
| Net financials | 1 | −4 | 1 | 4 | 3 | 5 | 6 | 18 | 7 | 10 | 1 | 9 | 3 | 8 | 3 | 7 | 9 |
| Profit before tax | 89 | 106 | −56 | 66 | −14 | 52 | 411 | 216 | 403 | 376 | −386 | 501 | 878 | 759 | −33 | −197 | 191 |
| Tax | 26 | 36 | −13 | 24 | −1 | 18 | 114 | 60 | 104 | 96 | −80 | 110 | 193 | 166 | −7 | 99 | 34 |
| Net profit | 63 | 70 | −43 | 41 | −13 | 34 | 297 | 156 | 299 | 280 | −305 | 391 | 685 | 593 | −26 | −295 | 157 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 922 | 947 | 652 | 626 | 521 | 841 | 1 272 | 1 989 | 1 764 | 1 556 | 2 294 | 2 806 | 4 043 | 3 328 | 2 805 | 2 310 |
| Equity | 208 | 278 | 236 | 190 | 177 | 155 | 203 | 303 | 565 | 814 | 508 | 887 | 1 539 | 2 114 | 2 070 | 1 774 | 965 |
| Long-term debt | 38 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 52 | 84 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 629 | 711 | 462 | 449 | 366 | 638 | 969 | 1 417 | 950 | 995 | 1 324 | 1 267 | 1 929 | 1 258 | 1 031 | 1 345 |
| Total debt | 599 | 643 | 711 | 462 | 449 | 366 | 638 | 969 | 1 423 | 950 | 1 047 | 1 408 | 1 267 | 1 929 | 1 258 | 1 031 | 1 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Deputy Member | Deputy Member | 2012 | — | — |
LJ Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rainbow Booking As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Irene Bye | Deputy Member | 0 companies |
| Lars Johan Langsholt | Deputy Member | 0 companies |
| Per Langsholt | Chairman | 0 companies |