| Revenue | NOK 9,8M | +43% |
| EBITDA | NOK -5,3M | +26% |
| Net profit | NOK -7,7M | +19% |
| Total assets | NOK 95,2M | -6% |
| Equity | NOK 39,8M | -16% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 170 | 5 978 | 12 653 | 8 045 | 8 691 | 6 877 | 9 825 |
| Staff expenses | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 361 | −6 345 | −6 051 | −4 799 | −5 163 | −5 484 | −5 472 |
| EBITDA | −37 | −50 | −91 | −71 | −90 | −75 | −40 | −38 | −47 | 3 507 | −12 928 | −12 996 | −2 522 | −681 | −7 222 | −5 335 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −92 | −90 | −88 | −120 | −335 | −351 |
| EBIT | −37 | −50 | −91 | −71 | −90 | −75 | −40 | −38 | −47 | 3 497 | −13 020 | −13 086 | −2 610 | −802 | −7 557 | −5 686 |
| Net financials | −46 885 | 217 | −105 145 | −43 402 | −4 448 | 10 000 | −14 473 | −4 817 | −11 483 | −17 892 | −315 | 224 | −1 349 | −1 290 | −1 911 | −2 016 |
| Profit before tax | −46 922 | 167 | −105 236 | −43 473 | −4 538 | 9 926 | −14 512 | −4 854 | −11 530 | −14 394 | −13 335 | −12 862 | −3 959 | −2 092 | −9 468 | −7 702 |
| Tax | 270 | 52 | −24 | 2 086 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 192 | 115 | −105 212 | −45 559 | −4 538 | 9 926 | −14 512 | −4 854 | −11 530 | −14 394 | −13 335 | −12 862 | −3 959 | −2 092 | −9 468 | −7 702 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 153 165 | 153 195 | 184 648 | 141 001 | 138 479 | 149 038 | 135 749 | 123 703 | 111 268 | 140 724 | 127 577 | 112 491 | 106 819 | 109 278 | 101 593 | 95 201 |
| Equity | 152 870 | 152 871 | 98 648 | 53 089 | 124 747 | 134 673 | 120 161 | 115 306 | 103 777 | 89 382 | 75 871 | 63 009 | 59 050 | 56 958 | 47 490 | 39 789 |
| Long-term debt | 0 | 0 | 85 697 | 85 697 | 8 500 | 6 500 | 4 500 | 4 500 | 0 | 47 256 | 46 994 | 46 877 | 46 819 | 50 169 | 50 109 | 50 049 |
| Short-term debt | 190 | 325 | 304 | 2 215 | 5 232 | 7 866 | 11 088 | 3 897 | 7 492 | 4 085 | 4 712 | 2 606 | 950 | 2 151 | 3 994 | 5 364 |
| Total debt | 295 | 325 | 86 001 | 87 912 | 13 732 | 14 366 | 15 588 | 8 397 | 7 492 | 51 342 | 51 706 | 49 482 | 47 769 | 52 320 | 54 103 | 55 412 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
BK Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM | Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerke Industrier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rune Eide | Chief Executive Officer | 0 companies |
| Børge Krogsrud | Deputy Member | 0 companies |
| Ola Mæle | Chairman | 0 companies |