| Revenue | NOK 600K | -4% |
| EBITDA | NOK -103K | +64% |
| Net profit | NOK -119K | +59% |
| Total assets | NOK 1,3M | +9% |
| Equity | NOK 843K | -12% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 0 | 0 | 0 | 0 | 0 | 297 | 7 294 | 50 | 0 | 0 | 0 | 38 | 0 | 550 | 623 | 600 |
| Staff expenses | −0 | −0 | −425 | −478 | −478 | −310 | −52 | −123 | −158 | −157 | −298 | −0 | −44 | −192 | −718 | −757 | −557 |
| EBITDA | −119 | −442 | −649 | −548 | −791 | −436 | 128 | −312 | −342 | −259 | −367 | −56 | −64 | −322 | −431 | −282 | −103 |
| Depreciation & amort. | −18 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −9 | −15 |
| EBIT | −137 | −448 | −655 | −554 | −797 | −440 | 128 | −312 | −342 | −259 | −367 | −56 | −64 | −322 | −434 | −291 | −118 |
| Net financials | 7 447 | 130 | 3 519 | 30 | 239 | 97 | −20 | 9 | 221 | 1 024 | 24 | −6 | −4 | 510 | 15 | 3 | −1 |
| Profit before tax | 7 310 | −318 | 2 864 | −524 | −558 | −343 | 108 | −303 | −121 | 765 | −343 | −62 | −68 | 188 | −419 | −288 | −119 |
| Tax | 69 | −89 | −129 | 212 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 7 241 | −229 | 2 993 | −737 | −558 | −343 | 108 | −303 | −121 | 765 | −343 | −62 | −68 | 188 | −419 | −288 | −119 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 703 | 6 935 | 7 901 | 6 198 | 4 133 | 2 999 | 4 051 | 3 643 | 2 421 | 2 872 | 1 923 | 1 898 | 1 801 | 1 722 | 1 420 | 1 160 | 1 268 |
| Equity | 11 097 | 6 468 | 6 762 | 5 025 | 2 968 | 2 625 | 2 733 | 2 430 | 2 309 | 2 323 | 1 910 | 1 549 | 1 481 | 1 668 | 1 250 | 962 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 305 |
| Short-term debt | 3 555 | 466 | 1 139 | 1 173 | 1 165 | 374 | 1 318 | 1 213 | 112 | 548 | 13 | 349 | 320 | 53 | 170 | 198 | 120 |
| Total debt | 3 605 | 466 | 1 139 | 1 173 | 1 165 | 374 | 1 318 | 1 213 | 112 | 548 | 13 | 349 | 320 | 53 | 170 | 198 | 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
HT Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tvindesæter | Chief Executive Officer | 0 companies |
| Hilde Tvindesæter | Deputy Member | 0 companies |