| Revenue | NOK 2,2M | -6% |
| EBITDA | NOK 599K | -36% |
| Net profit | NOK -30K | -120% |
| Total assets | NOK 8,5M | -6% |
| Equity | NOK 1,5M | -2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 643 | 1 412 | 1 581 | 1 617 | 1 712 | 1 844 | 1 869 | 1 913 | 1 977 | 2 142 | 2 249 | 2 165 | 2 151 | 1 920 | 2 042 | 2 353 | 2 207 |
| Staff expenses | −416 | −423 | −416 | −284 | −282 | −271 | −155 | −350 | −405 | −248 | −276 | −190 | −264 | −261 | −104 | −256 | −409 |
| EBITDA | 345 | 114 | 173 | 412 | 623 | 657 | 322 | 476 | 502 | 800 | 1 045 | 766 | 269 | 610 | 629 | 931 | 599 |
| Depreciation & amort. | −282 | −282 | −282 | −282 | −282 | −282 | −297 | −311 | −321 | −324 | −324 | −333 | −335 | −336 | −337 | −337 | −322 |
| EBIT | 63 | −168 | −109 | 130 | 341 | 375 | 25 | 165 | 181 | 475 | 720 | 433 | −66 | 274 | 292 | 594 | 276 |
| Net financials | −480 | −377 | −323 | −332 | −315 | −272 | −275 | −270 | −340 | −365 | −361 | −332 | −309 | −241 | −235 | −341 | −376 |
| Profit before tax | −417 | −546 | −431 | −203 | 26 | 103 | −250 | −105 | −159 | 111 | 360 | 101 | −375 | 33 | 57 | 253 | −100 |
| Tax | −117 | −153 | −121 | −57 | 6 | 2 | −70 | −71 | −59 | 6 | 58 | 22 | −82 | 7 | 12 | 104 | −70 |
| Net profit | −300 | −393 | −311 | −146 | 20 | 102 | −180 | −34 | −100 | 105 | 302 | 79 | −292 | 26 | 44 | 149 | −30 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 544 | 12 017 | 11 621 | 11 387 | 11 164 | 11 074 | 11 151 | 10 824 | 10 579 | 10 308 | 10 574 | 10 490 | 9 845 | 9 477 | 8 775 | 8 970 | 8 457 |
| Equity | 5 170 | 4 777 | 4 467 | 4 321 | 4 341 | 4 443 | 4 263 | 4 229 | 1 069 | 1 174 | 1 475 | 1 554 | 1 262 | 1 288 | 1 332 | 1 481 | 1 451 |
| Long-term debt | 6 602 | 6 505 | 6 398 | 6 302 | 6 175 | 6 063 | 6 168 | 6 087 | 8 907 | 8 771 | 8 591 | 8 274 | 8 087 | 7 643 | 6 909 | 6 772 | 6 466 |
| Short-term debt | 772 | 735 | 756 | 764 | 648 | 569 | 720 | 508 | 604 | 364 | 508 | 661 | 496 | 547 | 534 | 717 | 539 |
| Total debt | 7 374 | 7 240 | 7 154 | 7 066 | 6 823 | 6 632 | 6 888 | 6 595 | 9 510 | 9 134 | 9 099 | 8 935 | 8 584 | 8 189 | 7 444 | 7 489 | 7 006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ag Eiendom Mysen As | Company | 56.0% | 56.0% | 2024 |
Mim Gården As | Company | 34.0% | 34.0% | 2024 |
Sgundersen Holding As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ivar Gundersen | Board of Directors | 0 companies |
| Anne Margrethe Gundersen | Board of Directors | 0 companies |
| Stian Gundersen | Board of Directors | 0 companies |
| Are Gundersen | Chairman | 0 companies |