| Revenue | NOK 165,9M | +16% |
| EBITDA | NOK 30,3M | +20% |
| Net profit | NOK 23,9M | +23% |
| Total assets | NOK 73,8M | +16% |
| Equity | NOK 14,8M | +16% |
| Employees | 73 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 656 | 63 694 | 70 525 | 77 482 | 77 525 | 80 365 | 78 021 | 83 871 | 90 135 | 84 131 | 92 377 | 103 718 | 110 357 | 120 094 | 122 736 | 143 598 | 165 877 |
| Staff expenses | −30 607 | −29 897 | −34 351 | −36 808 | −37 682 | −38 783 | −38 355 | −40 229 | −44 574 | −43 304 | −46 124 | −48 934 | −51 551 | −57 179 | −58 924 | −62 919 | −73 041 |
| EBITDA | 7 766 | 7 698 | 9 811 | 11 109 | 8 969 | 11 892 | 13 045 | 14 149 | 13 026 | 9 854 | 14 923 | 16 988 | 19 757 | 20 857 | 18 034 | 25 230 | 30 310 |
| Depreciation & amort. | −466 | −531 | −1 027 | −930 | −844 | −785 | −730 | −593 | −547 | −471 | −337 | −284 | −374 | −520 | −675 | −806 | −769 |
| EBIT | 7 301 | 7 167 | 8 784 | 10 179 | 8 125 | 11 107 | 12 315 | 13 556 | 12 479 | 9 383 | 14 586 | 16 703 | 19 383 | 20 337 | 17 359 | 24 424 | 29 540 |
| Net financials | 162 | 163 | 156 | 144 | 59 | 142 | 143 | 242 | 295 | 232 | 271 | 330 | 358 | 365 | 346 | 504 | 1 115 |
| Profit before tax | 7 463 | 7 330 | 8 940 | 10 323 | 8 184 | 11 249 | 12 458 | 13 799 | 12 774 | 9 616 | 14 856 | 17 033 | 19 740 | 20 702 | 17 705 | 24 928 | 30 656 |
| Tax | 2 057 | 2 062 | 2 593 | 2 999 | 2 399 | 3 282 | 3 436 | 3 738 | 3 204 | 2 337 | 3 452 | 3 770 | 4 361 | 4 567 | 3 911 | 5 527 | 6 791 |
| Net profit | 5 405 | 5 267 | 6 347 | 7 324 | 5 785 | 7 967 | 9 023 | 10 060 | 9 570 | 7 279 | 11 405 | 13 263 | 15 379 | 16 136 | 13 795 | 19 401 | 23 865 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 352 | 27 124 | 30 108 | 31 478 | 28 812 | 31 951 | 33 786 | 36 165 | 37 766 | 33 661 | 40 549 | 44 898 | 51 726 | 56 135 | 52 340 | 63 362 | 73 773 |
| Equity | 5 671 | 5 425 | 6 058 | 6 296 | 5 762 | 6 390 | 6 756 | 7 233 | 7 553 | 6 732 | 8 110 | 8 980 | 10 345 | 11 227 | 10 468 | 12 672 | 14 755 |
| Long-term debt | −674 | −782 | −382 | −263 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 008 | 20 917 | 23 668 | 24 919 | 22 871 | 25 479 | 27 018 | 28 932 | 30 213 | 26 929 | 32 439 | 35 919 | 41 381 | 44 908 | 41 872 | 50 689 | 59 018 |
| Total debt | 22 008 | 20 917 | 23 668 | 24 919 | 22 871 | 25 479 | 27 018 | 28 932 | 30 213 | 26 929 | 32 439 | 35 919 | 41 381 | 44 908 | 41 872 | 50 689 | 59 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kis Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål-Arne Nauf | Chief Executive Officer | 0 companies |
| Pål-Arne Rudi Nauf | Chief Executive Officer | 0 companies |
| Svein Frode Børsting | Chairman | 0 companies |
| Håvard Jensen | Board of Directors | 0 companies |
| Karstein Eirik Svartangen | Board of Directors | 0 companies |
| Jannicke Therese Helle | Board of Directors | 0 companies |
| Eigil Baard Hermansen | Board of Directors | 0 companies |
| Vegar Kristoffersen | Chairman | 0 companies |
| Kjetil Jordal | Board of Directors | 0 companies |