| Revenue | NOK 114,7M | +10% |
| EBITDA | NOK 15,7M | +4% |
| Net profit | NOK 12,5M | +8% |
| Total assets | NOK 45,1M | +4% |
| Equity | NOK 9M | +4% |
| Employees | 54 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 603 | 37 963 | 38 791 | 44 715 | 47 808 | 46 322 | 51 612 | 53 822 | 62 117 | 66 935 | 73 511 | 79 504 | 90 698 | 96 261 | 92 208 | 103 818 | 114 690 |
| Staff expenses | −17 304 | −20 065 | −18 229 | −19 369 | −19 385 | −21 577 | −24 029 | −25 493 | −27 670 | −30 954 | −34 064 | −39 192 | −38 945 | −42 737 | −43 044 | −43 816 | −49 100 |
| EBITDA | 3 569 | 2 001 | 4 021 | 4 517 | 4 053 | 5 278 | 6 382 | 6 019 | 7 231 | 7 945 | 11 091 | 8 846 | 14 723 | 14 009 | 10 792 | 14 997 | 15 656 |
| Depreciation & amort. | −235 | −486 | −450 | −507 | −366 | −282 | −273 | −419 | −497 | −571 | −602 | −696 | −691 | −734 | −717 | −584 | −377 |
| EBIT | 3 334 | 1 515 | 3 571 | 4 009 | 3 687 | 4 997 | 6 109 | 5 599 | 6 734 | 7 374 | 10 489 | 8 150 | 14 032 | 13 275 | 10 075 | 14 413 | 15 280 |
| Net financials | −132 | −89 | −149 | −106 | −98 | −36 | −38 | −37 | −18 | −51 | 33 | 25 | 44 | 136 | 218 | 410 | 700 |
| Profit before tax | 3 202 | 1 426 | 3 422 | 3 903 | 3 589 | 4 961 | 6 071 | 5 563 | 6 716 | 7 323 | 10 522 | 8 175 | 14 076 | 13 412 | 10 294 | 14 823 | 15 979 |
| Tax | 905 | 407 | 962 | 1 098 | 1 009 | 1 398 | 1 652 | 1 515 | 1 697 | 1 773 | 2 445 | 1 815 | 3 103 | 2 954 | 2 271 | 3 269 | 3 523 |
| Net profit | 2 297 | 1 019 | 2 459 | 2 805 | 2 580 | 3 563 | 4 419 | 4 047 | 5 018 | 5 551 | 8 077 | 6 360 | 10 974 | 10 458 | 8 023 | 11 554 | 12 457 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 511 | 11 634 | 13 451 | 14 913 | 13 926 | 15 253 | 18 305 | 20 480 | 22 388 | 24 188 | 30 072 | 29 572 | 37 262 | 39 226 | 35 461 | 43 401 | 45 139 |
| Equity | 2 902 | 2 327 | 2 690 | 2 983 | 2 785 | 3 051 | 3 661 | 4 096 | 4 478 | 4 838 | 6 014 | 5 894 | 7 452 | 7 845 | 7 092 | 8 680 | 9 028 |
| Long-term debt | 0 | 0 | 0 | −163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 608 | 9 307 | 10 761 | 11 767 | 11 141 | 12 202 | 14 644 | 16 384 | 17 911 | 19 350 | 24 057 | 23 678 | 29 809 | 31 381 | 28 369 | 34 721 | 36 111 |
| Total debt | 11 608 | 9 307 | 10 761 | 11 767 | 11 141 | 12 202 | 14 644 | 16 384 | 17 911 | 19 350 | 24 057 | 23 678 | 29 809 | 31 381 | 28 369 | 34 721 | 36 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kis Partners As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karstein Eirik Svartangen | Chief Executive Officer | 0 companies |
| Trond Frøshaug | Chief Executive Officer | 0 companies |
| Tormod Ovesen | Chief Executive Officer | 0 companies |
| Svein Frode Børsting | Chairman | 0 companies |
| Jannicke Therese Helle | Board of Directors | 0 companies |
| Eigil Baard Hermansen | Board of Directors | 0 companies |
| Vegar Kristoffersen | Chairman | 0 companies |